27.44
-2.66%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥704.2m
FY2016FY2025
Net income
CN¥22.2m
FY2016FY2025
Free cash flow
CN¥6.7m
FY2016FY2025
Shareholders' equity
CN¥903.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥704.2m | CN¥588.9m | CN¥496.1m | CN¥547.5m | CN¥487.2m | CN¥320.1m | CN¥179.1m | CN¥76.3m | CN¥44.7m | CN¥161,282 |
| Gross profit | CN¥704.2m | CN¥559.1m | CN¥459.4m | CN¥504.5m | CN¥458.8m | CN¥302.3m | CN¥162.9m | CN¥64.6m | CN¥40.3m | CN¥160,418 |
| Research and development | CN¥132.9m | CN¥134.2m | CN¥114.7m | CN¥122.0m | CN¥56.4m | CN¥42.7m | CN¥44.1m | CN¥30.6m | CN¥16.2m | CN¥39.9m |
| Operating income | CN¥45.3m | CN¥31.3m | CN¥3.1m | CN¥42.9m | CN¥101.6m | CN¥33.7m | −CN¥33.2m | −CN¥21.2m | −CN¥5.3m | −CN¥56.7m |
| Net income | CN¥22.2m | CN¥20.8m | CN¥17.6m | CN¥26.6m | CN¥108.0m | CN¥36.1m | −CN¥31.0m | −CN¥19.0m | CN¥676,125 | −CN¥55.5m |
| Diluted earnings per share | 0.05 | 0.05 | 0.04 | 0.07 | 0.27 | 0.10 | -0.09 | -0.09 | 0.00 | -0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.02bn | CN¥1.81bn | CN¥1.61bn | CN¥1.48bn | CN¥1.21bn | CN¥641.3m | CN¥488.0m | CN¥282.4m | CN¥270.9m | CN¥203.8m |
| Cash and short-term investments | — | CN¥241.7m | CN¥362.1m | CN¥359.2m | CN¥454.4m | CN¥114.0m | CN¥95.6m | CN¥11.5m | CN¥6.5m | CN¥4.0m |
| Total liabilities | CN¥1.12bn | CN¥873.5m | CN¥681.8m | CN¥587.0m | CN¥367.2m | CN¥264.3m | CN¥147.2m | CN¥87.9m | CN¥57.4m | CN¥18.5m |
| Debt | CN¥323.7m | CN¥274.4m | CN¥237.6m | CN¥134.0m | CN¥38.3m | CN¥25.0m | CN¥5.0m | CN¥20.0m | — | — |
| Shareholders' equity | CN¥903.7m | CN¥924.7m | CN¥916.9m | CN¥881.6m | CN¥844.7m | CN¥377.0m | CN¥340.8m | CN¥194.5m | CN¥213.5m | CN¥180.3m |
| Shares outstanding | 406m | 402m | 406m | 404m | 405m | 365m | 365m | 212m | 210m | 202m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥105.5m | −CN¥9.7m | CN¥44.0m | −CN¥24.5m | CN¥40.0m | CN¥21.1m | −CN¥41.8m | −CN¥16.7m | −CN¥21.5m | −CN¥42.6m |
| Capital spending | −CN¥98.8m | −CN¥207.3m | −CN¥169.9m | −CN¥200.7m | −CN¥69.7m | −CN¥38.8m | −CN¥29.2m | −CN¥18.1m | −CN¥15.7m | −CN¥6.8m |
| Free cash flow | CN¥6.7m | −CN¥217.1m | −CN¥125.9m | −CN¥225.2m | −CN¥29.7m | −CN¥17.8m | −CN¥71.0m | −CN¥34.8m | −CN¥37.2m | −CN¥49.4m |
| Dividends paid | −CN¥14.7m | −CN¥29.7m | −CN¥6.0m | −CN¥4.3m | −CN¥1.0m | −CN¥754,698 | −CN¥494,027 | −CN¥400,260 | −CN¥97,029 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥203.5m | CN¥157.8m | CN¥197.2m | CN¥201.1m | CN¥218.4m | CN¥87.5m | CN¥202.2m | CN¥160.4m |
| Gross profit | CN¥186.8m | CN¥144.9m | CN¥232.2m | CN¥186.5m | CN¥203.7m | CN¥81.7m | CN¥192.9m | CN¥146.8m |
| Operating income | CN¥38.3m | CN¥29.6m | −CN¥24.7m | CN¥40.9m | CN¥21.7m | −CN¥7.0m | CN¥21.3m | CN¥32.3m |
| Net income | −CN¥60.1m | CN¥27.2m | −CN¥25.2m | CN¥34.3m | CN¥20.3m | −CN¥7.1m | CN¥16.7m | CN¥32.0m |
| Diluted earnings per share | -0.15 | 0.07 | -0.06 | 0.08 | 0.05 | -0.02 | 0.04 | 0.08 |
| Cash from operations | — | — | — | CN¥52.0m | CN¥3.0m | −CN¥23.0m | — | −CN¥3.0m |
| Capital spending | −CN¥1.0m | −CN¥22.0m | −CN¥31.0m | −CN¥28.0m | −CN¥20.0m | −CN¥18.0m | −CN¥59.0m | −CN¥38.0m |
| Free cash flow | — | — | — | CN¥24.0m | −CN¥17.0m | −CN¥41.0m | — | −CN¥41.0m |
| Total assets | CN¥2.10bn | CN¥2.02bn | CN¥2.02bn | CN¥1.94bn | CN¥1.84bn | CN¥1.77bn | CN¥1.81bn | CN¥1.71bn |
| Cash and short-term investments | — | — | — | CN¥217.3m | CN¥201.9m | CN¥214.1m | CN¥241.7m | CN¥269.5m |
| Debt | CN¥317.5m | CN¥296.3m | CN¥323.7m | CN¥98.7m | CN¥324.2m | CN¥297.7m | CN¥273.7m | CN¥297.3m |
| Shareholders' equity | CN¥869.3m | CN¥930.9m | CN¥903.7m | CN¥959.8m | CN¥925.6m | CN¥919.5m | CN¥924.7m | CN¥911.2m |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 94.9% | 92.6% | 92.1% | 94.2% | 94.4% |
| Operating margin | 6.4% | 5.3% | 0.6% | 7.8% | 20.9% | 10.5% |
| Net margin | 3.2% | 3.5% | 3.5% | 4.9% | 22.2% | 11.3% |
| Return on equity | 2.5% | 2.2% | 1.9% | 3.0% | 12.8% | 9.6% |
| Return on assets | 1.1% | 1.1% | 1.1% | 1.8% | 8.9% | 5.6% |
| Free cash flow yield | 1.6% | 1.6% | 1.7% | 1.4% | 0.9% | 0.5% |
| Revenue growth | 19.6% | 18.7% | -9.4% | 12.4% | 52.2% | 78.7% |
| Earnings growth | 7.1% | 18.2% | -33.9% | -75.4% | 198.8% | -216.4% |
| Current ratio | 1.35x | 1.52x | 1.96x | 1.78x | 2.56x | 1.51x |
| Debt to equity | 0.36x | 0.30x | 0.25x | 0.13x | 0.04x | 0.07x |
| Equity ratio | 44.7% | 51.2% | 56.9% | 59.6% | 69.7% | 58.8% |
| Interest coverage | 3.10x | 2.16x | 0.43x | 8.32x | 74.62x | 34.35x |
| R&D as a share of sales | 18.9% | 22.8% | 23.1% | 22.3% | 11.6% | 13.3% |
| Buybacks as a share of market value | -1.2% | 0.9% | -0.3% | 0.2% | -11.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 17.1% | 110.1% |
| Operating income | 1.8% | 6.1% | — |
| Net income | -5.8% | -9.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 97.7% | 95.3% | 95.0% | 94.5% |
| Operating margin | 5.9% | 5.3% | 8.2% | 2.5% |
| Net margin | 3.3% | 3.7% | 7.4% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 463.5 | 205.1 | 365.0 | 211.0 | 134.4 |
| Price to sales | 14.6 | 7.2 | 12.9 | 10.2 | 29.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jun 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.038 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.