K 
26.14
-0.42%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥349.6m
FY2017FY2025
Net income
CN¥98.8m
FY2017FY2025
Free cash flow
CN¥66.7m
FY2017FY2025
Shareholders' equity
CN¥717.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥349.6m | CN¥321.9m | CN¥275.0m | CN¥239.9m | CN¥212.5m | CN¥164.1m | CN¥147.8m | CN¥109.5m | CN¥72.5m |
| Research and development | CN¥25.6m | CN¥23.9m | CN¥17.6m | CN¥18.3m | CN¥16.8m | CN¥16.9m | CN¥10.6m | CN¥8.1m | CN¥4.4m |
| Operating income | CN¥115.8m | CN¥105.7m | CN¥91.4m | CN¥86.3m | CN¥86.3m | CN¥51.8m | CN¥60.2m | CN¥23.4m | CN¥11.6m |
| Net income | CN¥98.8m | CN¥88.4m | CN¥75.5m | CN¥75.7m | CN¥81.6m | CN¥52.4m | CN¥51.9m | CN¥22.2m | CN¥10.1m |
| Diluted earnings per share | 1.25 | 1.11 | 0.94 | 0.92 | 1.00 | 0.86 | 0.66 | 0.28 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥909.2m | CN¥747.2m | CN¥675.8m | CN¥638.1m | CN¥573.4m | CN¥291.5m | CN¥228.3m | CN¥155.5m | CN¥128.6m |
| Cash and short-term investments | — | CN¥378.5m | CN¥375.1m | CN¥349.2m | CN¥325.3m | CN¥92.8m | CN¥112.0m | CN¥20.6m | CN¥40.2m |
| Total liabilities | CN¥185.1m | CN¥109.4m | CN¥84.3m | CN¥96.5m | CN¥72.0m | CN¥48.5m | CN¥35.8m | CN¥28.3m | CN¥26.7m |
| Debt | CN¥33.9m | CN¥44.9m | CN¥39.0m | CN¥38.9m | CN¥23.0m | CN¥14.1m | CN¥8.1m | CN¥4.0m | CN¥136,186 |
| Shareholders' equity | CN¥717.8m | CN¥635.6m | CN¥587.2m | CN¥543.3m | CN¥503.3m | CN¥244.5m | CN¥192.7m | CN¥126.2m | CN¥100.0m |
| Shares outstanding | 79m | 80m | 80m | 82m | 81m | 61m | 79m | 79m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥118.0m | CN¥140.3m | CN¥88.5m | CN¥92.0m | CN¥103.3m | CN¥57.8m | CN¥57.8m | CN¥22.8m | CN¥11.3m |
| Capital spending | −CN¥51.4m | −CN¥47.4m | −CN¥14.2m | −CN¥18.2m | −CN¥55.2m | −CN¥73.0m | −CN¥9.5m | −CN¥4.1m | −CN¥985,425 |
| Free cash flow | CN¥66.7m | CN¥92.9m | CN¥74.3m | CN¥73.8m | CN¥48.0m | −CN¥15.1m | CN¥48.3m | CN¥18.8m | CN¥10.3m |
| Dividends paid | −CN¥32.8m | −CN¥42.7m | −CN¥31.8m | −CN¥36.0m | −CN¥30.2m | −CN¥330,620 | −CN¥316,743 | −CN¥21,647 | −CN¥20,198 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥97.3m | CN¥73.7m | CN¥98.5m | CN¥80.8m | CN¥87.8m | CN¥82.5m | CN¥81.8m | CN¥86.8m |
| Operating income | CN¥33.2m | CN¥16.3m | CN¥26.7m | CN¥24.2m | CN¥31.6m | CN¥29.6m | CN¥13.7m | CN¥32.9m |
| Net income | CN¥28.2m | CN¥13.2m | CN¥22.1m | CN¥21.7m | CN¥31.0m | CN¥24.0m | CN¥11.7m | CN¥27.9m |
| Diluted earnings per share | 0.36 | 0.17 | 0.28 | 0.27 | 0.39 | 0.30 | 0.15 | 0.35 |
| Cash from operations | — | — | — | CN¥24.0m | CN¥40.0m | CN¥22.0m | CN¥31.0m | CN¥34.0m |
| Capital spending | −CN¥5.0m | −CN¥17.0m | −CN¥14.0m | −CN¥15.0m | −CN¥10.0m | −CN¥9.0m | −CN¥12.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥9.0m | CN¥30.0m | CN¥13.0m | CN¥19.0m | CN¥25.0m |
| Total assets | CN¥931.7m | CN¥918.4m | CN¥909.2m | CN¥790.9m | CN¥778.1m | CN¥759.5m | CN¥747.2m | CN¥737.7m |
| Cash and short-term investments | — | — | — | CN¥368.0m | CN¥388.6m | CN¥375.3m | CN¥378.5m | CN¥377.4m |
| Debt | CN¥42.4m | CN¥33.3m | CN¥33.9m | CN¥37.2m | — | CN¥37.7m | — | — |
| Shareholders' equity | CN¥745.6m | CN¥735.2m | CN¥717.8m | CN¥688.3m | CN¥680.7m | CN¥659.3m | CN¥635.6m | CN¥638.4m |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 33.1% | 33.6% | 34.1% | 37.4% | 45.3% | 35.8% |
| Net margin | 28.3% | 27.5% | 27.5% | 31.5% | 38.4% | 31.9% |
| Return on equity | 13.8% | 13.9% | 12.9% | 13.9% | 16.2% | 21.4% |
| Return on assets | 10.9% | 11.8% | 11.2% | 11.9% | 14.2% | 18.0% |
| Free cash flow yield | 7.7% | 8.5% | 4.6% | 4.8% | 7.0% | 7.7% |
| Revenue growth | 8.6% | 17.1% | 14.6% | 12.9% | 29.5% | 11.0% |
| Earnings growth | 11.8% | 17.1% | -0.2% | -7.3% | 55.8% | 0.9% |
| Current ratio | 4.22x | 4.45x | 5.35x | 4.61x | 6.11x | 3.79x |
| Debt to equity | 0.05x | 0.06x | 0.06x | 0.07x | 0.04x | 0.07x |
| Equity ratio | 78.9% | 85.1% | 86.9% | 85.1% | 87.8% | 83.9% |
| Interest coverage | 49.87x | 46.94x | 46.32x | 68.45x | 108.31x | 104.03x |
| R&D as a share of sales | 7.3% | 7.4% | 6.4% | 7.6% | 7.9% | 10.3% |
| Buybacks as a share of market value | 0.5% | 1.1% | 2.1% | -0.8% | -33.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 16.3% | — |
| Operating income | 10.3% | 17.5% | — |
| Net income | 9.3% | 13.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 26.5 | 25.9 | 35.0 | 37.2 | 47.0 |
| Price to sales | 7.5 | 7.1 | 9.6 | 11.7 | 18.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.32 | 0.38 | 0.50 | 0.371 | 0.443 | 0.371 |
- 7-for-5 split · 27 Apr 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.