H 
Henan Shijia Photons Technology Co 688313.SS · CNY
Information Technology · Shanghai · 🇨🇳 China
85.91
+1.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.13bn
FY2017FY2025
Net income
CN¥341.6m
FY2017FY2025
Free cash flow
−CN¥119.1m
FY2017FY2025
Shareholders' equity
CN¥1.48bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.13bn | CN¥1.07bn | CN¥754.6m | CN¥903.3m | CN¥817.3m | CN¥671.6m | CN¥546.3m | CN¥517.9m | CN¥478.8m |
| Gross profit | CN¥367.0m | CN¥268.8m | CN¥115.5m | CN¥205.4m | CN¥199.5m | CN¥171.0m | CN¥131.8m | CN¥110.9m | CN¥94.2m |
| Research and development | CN¥132.7m | CN¥103.4m | CN¥96.0m | CN¥80.3m | CN¥80.0m | CN¥63.0m | CN¥59.6m | CN¥48.8m | CN¥48.6m |
| Operating income | CN¥367.0m | CN¥70.0m | −CN¥50.0m | CN¥63.8m | CN¥53.9m | CN¥43.8m | CN¥3.0m | −CN¥9.5m | −CN¥21.8m |
| Net income | CN¥341.6m | CN¥64.9m | −CN¥47.5m | CN¥64.3m | CN¥50.2m | CN¥38.1m | −CN¥1.6m | −CN¥12.0m | −CN¥21.0m |
| Diluted earnings per share | 0.76 | 0.14 | -0.10 | 0.14 | 0.11 | 0.09 | -0.00 | -0.03 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.43bn | CN¥1.78bn | CN¥1.48bn | CN¥1.57bn | CN¥1.57bn | CN¥1.50bn | CN¥993.3m | CN¥1.12bn | CN¥1.03bn |
| Cash and short-term investments | CN¥434.6m | CN¥332.1m | CN¥432.0m | CN¥429.8m | CN¥485.6m | CN¥568.4m | CN¥170.5m | CN¥166.6m | CN¥58.6m |
| Total liabilities | −CN¥1.48bn | CN¥583.6m | CN¥342.4m | CN¥370.1m | CN¥364.7m | CN¥324.8m | CN¥301.5m | CN¥458.4m | CN¥391.5m |
| Debt | — | CN¥66.0m | CN¥88.0m | CN¥110.1m | CN¥110.2m | CN¥65.7m | CN¥58.2m | CN¥232.7m | CN¥179.8m |
| Shareholders' equity | CN¥1.48bn | CN¥1.20bn | CN¥1.13bn | CN¥1.20bn | CN¥1.20bn | CN¥1.15bn | CN¥666.3m | CN¥642.2m | CN¥618.7m |
| Shares outstanding | 452m | 453m | 453m | 451m | 460m | 444m | 405m | 452m | 452m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥74.6m | CN¥25.7m | CN¥83.0m | CN¥134.8m | CN¥34.0m | CN¥35.3m | CN¥66.2m | CN¥22.2m | CN¥3.5m |
| Capital spending | −CN¥193.7m | −CN¥125.9m | −CN¥50.0m | −CN¥102.4m | −CN¥110.7m | −CN¥80.5m | −CN¥55.4m | −CN¥45.7m | −CN¥96.0m |
| Free cash flow | −CN¥119.1m | −CN¥100.2m | CN¥33.0m | CN¥32.3m | −CN¥76.7m | −CN¥45.2m | CN¥10.8m | −CN¥23.5m | −CN¥92.5m |
| Dividends paid | −CN¥33.6m | — | −CN¥22.7m | −CN¥16.1m | −CN¥11.5m | −CN¥521,997 | −CN¥5.3m | −CN¥6.4m | −CN¥35.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥918.9m | CN¥576.6m | CN¥568.5m | CN¥567.8m | CN¥556.4m | CN¥436.2m | CN¥345.2m | CN¥280.4m |
| Gross profit | CN¥344.3m | CN¥196.8m | −CN¥172.8m | CN¥180.4m | CN¥188.8m | CN¥170.6m | CN¥80.4m | CN¥86.2m |
| Operating income | CN¥270.4m | CN¥138.6m | CN¥55.4m | CN¥85.2m | CN¥128.1m | CN¥98.4m | CN¥26.8m | CN¥27.1m |
| Net income | CN¥198.6m | CN¥116.2m | CN¥41.9m | CN¥83.1m | CN¥123.5m | CN¥93.2m | CN¥28.7m | CN¥24.3m |
| Diluted earnings per share | 0.44 | 0.26 | 0.09 | 0.18 | 0.27 | 0.21 | 0.06 | 0.05 |
| Cash from operations | — | — | — | −CN¥56.0m | CN¥67.0m | −CN¥55.0m | CN¥22.0m | CN¥23.0m |
| Capital spending | −CN¥65.0m | −CN¥70.0m | −CN¥65.0m | −CN¥44.0m | −CN¥37.0m | −CN¥45.0m | −CN¥63.0m | −CN¥13.0m |
| Free cash flow | — | — | — | −CN¥100.0m | CN¥30.0m | −CN¥100.0m | −CN¥41.0m | CN¥10.0m |
| Total assets | CN¥3.32bn | CN¥2.70bn | CN¥2.43bn | CN¥2.55bn | CN¥2.32bn | CN¥2.03bn | CN¥1.78bn | CN¥1.63bn |
| Cash and short-term investments | — | — | CN¥434.6m | CN¥434.6m | CN¥317.6m | CN¥238.0m | CN¥332.1m | CN¥360.4m |
| Debt | CN¥109.8m | CN¥5.0m | CN¥11.0m | CN¥589.8m | CN¥205.8m | CN¥108.5m | CN¥10.3m | CN¥110.9m |
| Shareholders' equity | CN¥1.72bn | CN¥1.66bn | CN¥1.48bn | CN¥1.48bn | CN¥1.39bn | CN¥1.29bn | CN¥1.20bn | CN¥1.17bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 25.0% | 15.3% | 22.7% | 24.4% | 25.5% |
| Operating margin | 17.2% | 6.5% | -6.6% | 7.1% | 6.6% | 6.5% |
| Net margin | 16.0% | 6.0% | -6.3% | 7.1% | 6.1% | 5.7% |
| Return on equity | 23.1% | 5.4% | -4.2% | 5.3% | 4.2% | 3.3% |
| Return on assets | 14.1% | 3.6% | -3.2% | 4.1% | 3.2% | 2.5% |
| Free cash flow yield | 0.4% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% |
| Revenue growth | 98.1% | 42.4% | -16.5% | 10.5% | 21.7% | 22.9% |
| Earnings growth | 426.1% | -236.6% | -174.0% | 28.1% | 31.8% | -2504.3% |
| Current ratio | 1.98x | 2.32x | 4.19x | 3.84x | 3.89x | 4.55x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 60.8% | 67.3% | 76.8% | 76.5% | 76.7% | 76.9% |
| Interest coverage | 63.78x | 47.45x | -38.37x | 54.58x | 42.73x | 54.63x |
| R&D as a share of sales | 6.2% | 9.6% | 12.7% | 8.9% | 9.8% | 9.4% |
| Buybacks as a share of market value | 0.2% | 0.1% | -0.5% | 1.9% | -3.5% | -9.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.1% | 26.0% | — |
| Operating income | 79.2% | 53.0% | — |
| Net income | 74.5% | 55.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 19.7% | 20.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 117.4 | 114.2 | -121.2 | 63.5 | 118.1 | 275.1 |
| Price to sales | 18.9 | 6.9 | 7.6 | 4.5 | 7.3 | 15.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.06 | 0.05 | 0.035 | 0.025 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.