M 
11.87
+0.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥447.4m
FY2016FY2025
Net income
CN¥65.3m
FY2016FY2025
Free cash flow
CN¥97.3m
FY2016FY2025
Shareholders' equity
CN¥862.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥447.4m | CN¥274.9m | CN¥480.2m | CN¥383.5m | CN¥315.5m | CN¥263.2m | CN¥209.5m | CN¥214.9m | CN¥173.4m | CN¥139.4m |
| Research and development | CN¥47.2m | CN¥40.4m | CN¥33.2m | CN¥36.7m | CN¥38.5m | CN¥26.2m | CN¥20.6m | CN¥19.4m | CN¥13.8m | CN¥13.7m |
| Operating income | CN¥59.7m | −CN¥27.4m | CN¥128.0m | CN¥86.9m | CN¥67.8m | CN¥68.3m | CN¥51.8m | CN¥64.4m | CN¥63.2m | CN¥18.4m |
| Net income | CN¥65.3m | −CN¥20.0m | CN¥99.8m | CN¥67.0m | CN¥64.5m | CN¥59.1m | CN¥46.8m | CN¥56.0m | CN¥55.8m | CN¥23.4m |
| Diluted earnings per share | 0.53 | -0.10 | 0.62 | 0.40 | 0.39 | 0.37 | 0.35 | 0.49 | 0.90 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.19bn | CN¥1.05bn | CN¥1.15bn | CN¥1.04bn | CN¥879.3m | CN¥816.0m | CN¥804.4m | CN¥328.9m | CN¥283.3m | CN¥229.6m |
| Cash and short-term investments | — | CN¥268.3m | CN¥344.9m | CN¥290.1m | CN¥354.9m | CN¥425.5m | CN¥113.0m | CN¥68.9m | CN¥65.2m | CN¥19.4m |
| Total liabilities | CN¥310.4m | CN¥208.0m | CN¥209.6m | CN¥208.7m | CN¥116.7m | CN¥80.3m | CN¥97.5m | CN¥75.5m | CN¥54.6m | CN¥57.0m |
| Debt | CN¥45.8m | CN¥43.1m | CN¥1.8m | CN¥1.4m | CN¥2.7m | CN¥1.7m | CN¥25.8m | — | CN¥1.4m | CN¥11.0m |
| Shareholders' equity | CN¥862.1m | CN¥810.1m | CN¥893.8m | CN¥819.2m | CN¥764.4m | CN¥737.0m | CN¥707.3m | CN¥253.3m | CN¥228.7m | CN¥172.7m |
| Shares outstanding | 122m | 208m | 160m | 166m | 165m | 159m | 135m | 114m | 62m | 64m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥151.2m | CN¥56.6m | CN¥110.9m | CN¥97.3m | CN¥84.9m | CN¥70.1m | CN¥14.1m | CN¥31.1m | CN¥72.0m | CN¥40.3m |
| Capital spending | −CN¥54.0m | −CN¥86.0m | −CN¥72.2m | −CN¥135.7m | −CN¥112.7m | −CN¥66.2m | −CN¥31.7m | −CN¥5.8m | −CN¥2.9m | −CN¥3.3m |
| Free cash flow | CN¥97.3m | −CN¥29.5m | CN¥38.7m | −CN¥38.4m | −CN¥27.8m | CN¥3.9m | −CN¥17.6m | CN¥25.4m | CN¥69.1m | CN¥37.0m |
| Dividends paid | −CN¥1.3m | −CN¥59.0m | −CN¥40.3m | −CN¥31.8m | −CN¥41.8m | −CN¥29.4m | −CN¥50.2m | −CN¥31.4m | −CN¥288,326 | −CN¥52.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥120.1m | CN¥39.9m | CN¥222.8m | CN¥83.6m | CN¥100.8m | CN¥40.2m | CN¥55.3m | CN¥54.2m |
| Operating income | −CN¥5.3m | −CN¥25.5m | CN¥60.7m | −CN¥2.1m | CN¥16.9m | −CN¥15.5m | −CN¥32.7m | −CN¥5.2m |
| Net income | CN¥2.7m | −CN¥19.0m | CN¥56.4m | CN¥2.8m | CN¥16.8m | −CN¥10.8m | −CN¥27.6m | −CN¥2.3m |
| Diluted earnings per share | 0.02 | -0.16 | 0.46 | 0.02 | 0.14 | -0.09 | -0.13 | -0.01 |
| Cash from operations | — | — | — | CN¥13.0m | CN¥83.0m | CN¥29.0m | — | CN¥10.0m |
| Capital spending | −CN¥7.0m | −CN¥22.0m | — | −CN¥24.0m | −CN¥22.0m | −CN¥5.0m | −CN¥16.0m | −CN¥34.0m |
| Free cash flow | — | — | — | −CN¥11.0m | CN¥61.0m | CN¥24.0m | — | −CN¥24.0m |
| Total assets | CN¥1.08bn | CN¥1.12bn | CN¥1.19bn | CN¥1.20bn | CN¥1.16bn | CN¥1.09bn | CN¥1.05bn | CN¥1.05bn |
| Cash and short-term investments | — | — | — | CN¥366.2m | CN¥354.9m | CN¥285.1m | CN¥268.3m | CN¥241.0m |
| Debt | CN¥47.6m | CN¥48.8m | CN¥45.8m | CN¥13.2m | CN¥47.5m | CN¥33.5m | CN¥30.0m | — |
| Shareholders' equity | CN¥775.6m | CN¥817.7m | CN¥862.1m | CN¥805.7m | CN¥800.1m | CN¥784.8m | CN¥810.1m | CN¥841.3m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.7% | -10.6% | 26.6% | 22.8% | 22.4% | 26.1% |
| Net margin | 14.6% | -7.3% | 20.8% | 17.5% | 20.4% | 22.4% |
| Return on equity | 7.6% | -2.5% | 11.2% | 8.2% | 8.4% | 8.0% |
| Return on assets | 5.5% | -1.9% | 8.7% | 6.5% | 7.3% | 7.2% |
| Free cash flow yield | 12.7% | 5.2% | 8.6% | 10.6% | 9.0% | 6.5% |
| Revenue growth | 62.8% | -42.8% | 25.2% | 21.5% | 19.9% | 25.6% |
| Earnings growth | -426.6% | -120.0% | 48.9% | 3.9% | 9.2% | 26.4% |
| Current ratio | 2.98x | 3.78x | 3.78x | 3.29x | 5.95x | 9.71x |
| Debt to equity | 0.05x | 0.05x | 0.00x | -0.04x | 0.00x | 0.00x |
| Equity ratio | 72.7% | 76.9% | 77.7% | 78.9% | 86.9% | 90.3% |
| Interest coverage | 38.34x | -454.81x | 827.24x | 548.07x | 379.27x | 469.77x |
| R&D as a share of sales | 10.5% | 14.7% | 6.9% | 9.6% | 12.2% | 10.0% |
| Buybacks as a share of market value | 41.2% | -29.8% | 3.1% | -0.4% | -3.6% | -17.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 11.2% | 11.9% |
| Operating income | -11.8% | -2.7% | 9.2% |
| Net income | -0.9% | 2.0% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.5% | 15.6% | 17.7% | 19.9% |
| Net margin | 6.3% | 13.4% | 15.5% | 18.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 28.8 | -112.6 | 34.3 | 31.6 | 60.2 | 40.5 | 42.7 |
| Price to sales | 4.2 | 8.2 | 7.1 | 5.5 | 12.3 | 9.1 | 9.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 0.343 | 0.194 | 0.255 | 0.179 |
- 7-for-5 split · 12 Jun 2024
- 7-for-5 split · 9 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.