O 
48.61
+0.23%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.46bn
FY2017FY2025
Net income
CN¥103.8m
FY2017FY2025
Free cash flow
−CN¥244.5m
FY2017FY2025
Shareholders' equity
CN¥2.63bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.46bn | CN¥1.13bn | CN¥1.03bn | CN¥1.06bn | CN¥990.4m | CN¥702.2m | CN¥603.0m | CN¥583.9m | CN¥428.5m |
| Research and development | CN¥89.4m | CN¥85.9m | CN¥63.8m | CN¥53.0m | CN¥49.0m | CN¥33.1m | CN¥30.7m | CN¥20.8m | CN¥16.4m |
| Operating income | CN¥99.9m | CN¥58.7m | CN¥180.0m | CN¥269.8m | CN¥244.4m | CN¥125.6m | CN¥108.1m | CN¥77.1m | CN¥52.9m |
| Net income | CN¥103.8m | CN¥57.3m | CN¥166.0m | CN¥242.1m | CN¥222.2m | CN¥107.4m | CN¥88.4m | CN¥67.1m | CN¥44.6m |
| Diluted earnings per share | 0.69 | 0.35 | 1.05 | 1.67 | 1.58 | 1.00 | 1.18 | 0.45 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.84bn | CN¥3.96bn | CN¥3.88bn | CN¥3.17bn | CN¥1.93bn | CN¥1.62bn | CN¥1.01bn | CN¥947.5m | CN¥677.4m |
| Cash and short-term investments | — | CN¥671.8m | CN¥1.16bn | CN¥1.09bn | CN¥445.5m | CN¥656.5m | CN¥170.4m | CN¥153.6m | CN¥71.4m |
| Total liabilities | CN¥1.21bn | CN¥1.41bn | CN¥1.32bn | CN¥705.0m | CN¥438.5m | CN¥314.4m | CN¥329.3m | CN¥351.1m | CN¥142.2m |
| Debt | CN¥45.5m | CN¥560.0m | CN¥665.0m | CN¥90.0m | CN¥10.0m | CN¥23.4m | CN¥80.1m | CN¥109.8m | CN¥62.2m |
| Shareholders' equity | CN¥2.63bn | CN¥2.55bn | CN¥2.56bn | CN¥2.47bn | CN¥1.49bn | CN¥1.31bn | CN¥678.2m | CN¥596.5m | CN¥535.2m |
| Shares outstanding | 150m | 164m | 158m | 145m | 140m | 107m | 75m | 150m | 150m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥49.5m | CN¥38.3m | CN¥2.0m | CN¥172.9m | CN¥159.5m | CN¥125.6m | CN¥149.1m | CN¥53.9m | CN¥51.6m |
| Capital spending | −CN¥195.0m | −CN¥388.0m | −CN¥441.8m | −CN¥472.7m | −CN¥347.8m | −CN¥78.6m | −CN¥82.8m | −CN¥101.3m | −CN¥95.0m |
| Free cash flow | −CN¥244.5m | −CN¥349.6m | −CN¥439.8m | −CN¥299.8m | −CN¥188.3m | CN¥47.0m | CN¥66.3m | −CN¥47.4m | −CN¥43.4m |
| Dividends paid | −CN¥39.9m | −CN¥74.7m | −CN¥86.0m | −CN¥70.0m | −CN¥33.0m | −CN¥18.0m | −CN¥17.8m | −CN¥6.7m | −CN¥5.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥562.7m | CN¥644.1m | CN¥434.1m | CN¥419.8m | CN¥301.8m | CN¥301.7m | CN¥232.2m | CN¥315.7m |
| Operating income | CN¥208.9m | CN¥254.2m | CN¥50.6m | CN¥57.8m | −CN¥9.1m | CN¥9.0m | −CN¥39.1m | CN¥33.2m |
| Net income | CN¥167.0m | CN¥203.9m | CN¥52.7m | CN¥50.4m | −CN¥6.9m | CN¥7.7m | −CN¥32.5m | CN¥29.7m |
| Diluted earnings per share | 1.11 | 1.36 | 0.35 | 0.34 | -0.05 | 0.05 | -0.20 | 0.18 |
| Cash from operations | — | — | — | −CN¥16.0m | −CN¥4.0m | −CN¥115.0m | — | CN¥21.0m |
| Capital spending | −CN¥47.0m | −CN¥30.0m | −CN¥27.0m | −CN¥30.0m | −CN¥87.0m | −CN¥49.0m | −CN¥117.0m | −CN¥92.0m |
| Free cash flow | — | — | — | −CN¥46.0m | −CN¥91.0m | −CN¥164.0m | — | −CN¥71.0m |
| Total assets | CN¥4.76bn | CN¥4.58bn | CN¥3.84bn | CN¥3.84bn | CN¥3.94bn | CN¥3.94bn | CN¥3.96bn | CN¥3.95bn |
| Cash and short-term investments | — | — | — | CN¥361.3m | CN¥596.3m | CN¥614.0m | CN¥671.8m | CN¥749.0m |
| Debt | CN¥69.9m | CN¥77.5m | CN¥45.5m | CN¥671.9m | CN¥839.7m | CN¥639.4m | CN¥553.5m | CN¥758.3m |
| Shareholders' equity | CN¥3.00bn | CN¥2.83bn | CN¥2.63bn | CN¥2.58bn | CN¥2.55bn | CN¥2.56bn | CN¥2.55bn | CN¥2.58bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.8% | 6.8% | 18.3% | 25.8% | 25.9% | 18.3% |
| Net margin | 7.1% | 5.1% | 16.2% | 22.9% | 22.4% | 15.3% |
| Return on equity | 4.0% | 2.2% | 6.5% | 9.8% | 14.9% | 8.2% |
| Return on assets | 2.7% | 1.4% | 4.3% | 7.6% | 11.5% | 6.6% |
| Free cash flow yield | 1.3% | 3.4% | 3.6% | 5.8% | 4.7% | 2.5% |
| Revenue growth | 29.3% | 9.8% | -2.7% | 6.6% | 41.0% | 16.5% |
| Earnings growth | 81.2% | -65.5% | -31.4% | 8.9% | 106.8% | 21.5% |
| Current ratio | 1.88x | 1.72x | 1.81x | 2.98x | 2.94x | 4.31x |
| Debt to equity | 0.02x | 0.22x | 0.26x | 0.03x | 0.01x | 0.01x |
| Equity ratio | 68.4% | 64.4% | 66.1% | 77.8% | 77.3% | 80.6% |
| Interest coverage | 5.64x | 4.23x | 20.04x | 98.62x | 138.77x | 24.13x |
| R&D as a share of sales | 6.1% | 7.6% | 6.2% | 5.0% | 4.9% | 4.7% |
| Buybacks as a share of market value | 8.5% | -3.5% | -9.1% | -3.5% | -31.0% | -42.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 15.7% | — |
| Operating income | -28.2% | -4.5% | — |
| Net income | -24.6% | -0.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 45.7 | 51.6 | 26.6 | 32.4 | 31.9 | 19.4 |
| Price to sales | 3.3 | 2.6 | 4.3 | 7.4 | 7.2 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.15 | 0.35 | 0.70 | 0.50 | 0.236 |
- 7-for-5 split · 16 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.