K 
43.42
+1.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥551.8m
FY2017FY2025
Net income
CN¥88.8m
FY2017FY2025
Free cash flow
CN¥11.8m
FY2017FY2025
Shareholders' equity
CN¥1.88bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥551.8m | CN¥605.5m | CN¥452.3m | CN¥315.4m | CN¥253.6m | CN¥198.1m | CN¥141.9m | CN¥102.8m | CN¥74.5m |
| Research and development | CN¥36.1m | CN¥34.0m | CN¥26.8m | CN¥22.4m | CN¥3.5m | CN¥13.8m | CN¥6.8m | CN¥13.7m | CN¥14.7m |
| Operating income | CN¥99.2m | CN¥148.9m | CN¥114.7m | CN¥64.9m | CN¥82.6m | CN¥39.0m | CN¥48.2m | −CN¥46.2m | CN¥6.9m |
| Net income | CN¥88.8m | CN¥129.9m | CN¥102.0m | CN¥60.3m | CN¥72.9m | CN¥35.2m | CN¥42.5m | −CN¥37.6m | CN¥7.1m |
| Diluted earnings per share | 0.67 | 0.98 | 0.84 | 0.50 | 0.67 | 0.40 | 0.62 | -0.28 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.31bn | CN¥2.26bn | CN¥1.50bn | CN¥1.34bn | CN¥990.8m | CN¥681.8m | CN¥649.8m | CN¥567.3m | CN¥286.2m |
| Cash and short-term investments | CN¥520.7m | CN¥498.4m | CN¥245.7m | CN¥301.5m | CN¥186.1m | CN¥140.8m | CN¥62.3m | CN¥172.4m | CN¥24.1m |
| Total liabilities | −CN¥1.88bn | CN¥428.7m | CN¥366.3m | CN¥304.9m | CN¥178.1m | CN¥133.5m | CN¥136.5m | CN¥164.9m | CN¥142.3m |
| Debt | — | CN¥122.4m | CN¥21.0m | CN¥50.3m | CN¥36.1m | CN¥21.3m | CN¥25.9m | CN¥20.7m | CN¥30.2m |
| Shareholders' equity | CN¥1.88bn | CN¥1.83bn | CN¥1.13bn | CN¥1.03bn | CN¥812.5m | CN¥548.1m | CN¥512.9m | CN¥402.4m | CN¥144.0m |
| Shares outstanding | 132m | 132m | 121m | 121m | 108m | 88m | 68m | 132m | 132m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥246.8m | CN¥69.8m | CN¥44.6m | −CN¥6.0m | −CN¥65.3m | CN¥63.9m | −CN¥64.1m | −CN¥57.7m | −CN¥56.7m |
| Capital spending | −CN¥234.9m | −CN¥413.5m | −CN¥96.8m | −CN¥61.2m | −CN¥67.8m | −CN¥24.7m | −CN¥62.4m | −CN¥5.6m | −CN¥1.2m |
| Free cash flow | CN¥11.8m | −CN¥343.7m | −CN¥52.2m | −CN¥67.3m | −CN¥133.2m | CN¥39.2m | −CN¥126.5m | −CN¥63.3m | −CN¥57.8m |
| Dividends paid | −CN¥25.0m | −CN¥25.2m | −CN¥84,613 | −CN¥372,845 | −CN¥825,366 | −CN¥587,857 | −CN¥1.3m | −CN¥1.2m | −CN¥336,255 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥105.8m | CN¥108.1m | CN¥151.4m | CN¥105.9m | CN¥163.7m | CN¥130.9m | CN¥224.1m | CN¥125.7m |
| Operating income | CN¥10.9m | CN¥25.3m | CN¥22.8m | CN¥21.0m | CN¥31.6m | CN¥23.8m | CN¥67.3m | CN¥27.2m |
| Net income | CN¥12.3m | CN¥22.5m | CN¥24.8m | CN¥14.9m | CN¥28.0m | CN¥21.1m | CN¥57.6m | CN¥23.8m |
| Diluted earnings per share | 0.09 | 0.17 | 0.19 | 0.11 | 0.21 | 0.16 | 0.44 | 0.18 |
| Cash from operations | — | — | — | CN¥52.0m | CN¥63.0m | CN¥103.0m | — | — |
| Capital spending | −CN¥41.0m | −CN¥35.0m | −CN¥66.0m | −CN¥58.0m | −CN¥48.0m | −CN¥61.0m | −CN¥165.0m | −CN¥9.0m |
| Free cash flow | — | — | — | −CN¥6.0m | CN¥15.0m | CN¥42.0m | — | — |
| Total assets | CN¥2.31bn | CN¥2.31bn | CN¥2.31bn | CN¥2.27bn | CN¥2.28bn | CN¥2.31bn | CN¥2.26bn | CN¥2.24bn |
| Cash and short-term investments | — | — | CN¥520.7m | CN¥520.7m | CN¥535.3m | CN¥545.8m | CN¥498.4m | CN¥557.5m |
| Debt | — | — | — | CN¥38.7m | — | — | — | — |
| Shareholders' equity | CN¥1.91bn | CN¥1.92bn | CN¥1.88bn | CN¥1.88bn | CN¥1.86bn | CN¥1.85bn | CN¥1.83bn | CN¥1.77bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 18.0% | 24.6% | 25.5% | 21.0% | 33.3% | 20.0% | — |
| Net margin | 16.1% | 21.5% | 22.6% | 19.1% | 28.7% | 17.8% | — |
| Return on equity | 4.7% | 7.1% | 9.0% | 5.9% | 9.0% | 6.4% | — |
| Return on assets | 3.8% | 5.8% | 6.8% | 4.5% | 7.4% | 5.2% | — |
| Free cash flow yield | 6.8% | 6.8% | 2.2% | 0.9% | 0.0% | 1.9% | — |
| Revenue growth | -8.9% | 33.9% | 43.4% | 24.4% | 28.0% | 39.6% | — |
| Earnings growth | -31.7% | 27.4% | 69.0% | -17.2% | 106.8% | -17.0% | — |
| Current ratio | 4.17x | 4.04x | 3.52x | 4.87x | 6.36x | 4.81x | — |
| Debt to equity | — | 0.07x | 0.01x | 0.01x | 0.02x | 0.04x | 0.05x |
| Equity ratio | 81.2% | 81.0% | 75.6% | 77.2% | 82.0% | 80.4% | — |
| Interest coverage | 1752.33x | 347.28x | 149.98x | 63.32x | 64.49x | 61.57x | — |
| R&D as a share of sales | 6.5% | 5.6% | 5.9% | 7.1% | 1.4% | 7.0% | — |
| Buybacks as a share of market value | 0.2% | -9.3% | -0.0% | -12.0% | -22.4% | -29.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.5% | 22.7% | — |
| Operating income | 15.2% | 20.5% | — |
| Net income | 13.7% | 20.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 92.0 | 53.5 | 69.9 | 136.7 | 122.2 |
| Price to sales | 14.8 | 11.5 | 15.8 | 26.1 | 35.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 4 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.188 | 0.192 |
- 13-for-10 split · 4 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.