N 
80.25
+0.44%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.12bn
FY2016FY2025
Net income
CN¥292.6m
FY2016FY2025
Free cash flow
CN¥157.2m
FY2016FY2025
Shareholders' equity
CN¥1.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥960.4m | CN¥711.7m | CN¥662.0m | CN¥624.7m | CN¥404.2m | CN¥315.3m | CN¥278.1m | CN¥211.0m | CN¥153.6m |
| Research and development | CN¥64.2m | CN¥61.8m | CN¥47.4m | CN¥38.5m | CN¥35.1m | CN¥19.8m | CN¥12.8m | CN¥10.6m | CN¥8.3m | CN¥7.1m |
| Operating income | CN¥335.5m | CN¥285.3m | CN¥195.4m | CN¥190.6m | CN¥197.2m | CN¥123.9m | CN¥85.6m | CN¥67.9m | CN¥47.3m | CN¥30.8m |
| Net income | CN¥292.6m | CN¥251.4m | CN¥174.0m | CN¥188.2m | CN¥172.9m | CN¥110.9m | CN¥74.7m | CN¥58.4m | CN¥42.2m | CN¥32.7m |
| Diluted earnings per share | 1.21 | 1.02 | 0.74 | 0.76 | 0.72 | 0.47 | 0.37 | 0.31 | 0.25 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.26bn | CN¥1.97bn | CN¥1.75bn | CN¥1.54bn | CN¥1.30bn | CN¥1.09bn | CN¥1.02bn | CN¥413.7m | CN¥303.1m | CN¥244.2m |
| Cash and short-term investments | CN¥350.9m | CN¥534.2m | CN¥565.1m | CN¥411.4m | CN¥350.6m | CN¥156.4m | CN¥447.6m | CN¥87.1m | CN¥20.1m | CN¥34.9m |
| Total liabilities | −CN¥1.63bn | CN¥464.3m | CN¥407.3m | CN¥307.6m | CN¥211.2m | CN¥128.6m | CN¥127.6m | CN¥94.2m | CN¥110.1m | CN¥81.5m |
| Debt | — | CN¥120.9m | CN¥115.9m | CN¥30.9m | CN¥715,592 | CN¥19.3m | CN¥24.8m | CN¥27.8m | CN¥56.8m | CN¥34.0m |
| Shareholders' equity | CN¥1.63bn | CN¥1.51bn | CN¥1.35bn | CN¥1.23bn | CN¥1.09bn | CN¥963.9m | CN¥896.1m | CN¥319.5m | CN¥193.0m | CN¥162.7m |
| Shares outstanding | 242m | 247m | 236m | 248m | 239m | 238m | 200m | 186m | 172m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥255.5m | CN¥254.7m | CN¥246.9m | CN¥240.7m | CN¥153.4m | CN¥89.7m | CN¥80.6m | CN¥55.7m | CN¥6.5m | CN¥23.2m |
| Capital spending | −CN¥98.3m | −CN¥89.6m | −CN¥53.0m | −CN¥154.8m | −CN¥208.0m | −CN¥124.1m | −CN¥60.3m | −CN¥25.3m | −CN¥26.3m | −CN¥7.8m |
| Free cash flow | CN¥157.2m | CN¥165.1m | CN¥193.9m | CN¥85.9m | −CN¥54.5m | −CN¥34.4m | CN¥20.2m | CN¥30.4m | −CN¥19.8m | CN¥15.4m |
| Dividends paid | −CN¥93.0m | −CN¥95.0m | −CN¥57.2m | −CN¥52.3m | −CN¥43.0m | −CN¥43.0m | −CN¥15.5m | −CN¥14.6m | −CN¥14.1m | −CN¥5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥335.4m | CN¥294.0m | CN¥291.7m | CN¥304.6m | CN¥280.6m | CN¥238.7m | CN¥266.7m | CN¥250.4m |
| Operating income | CN¥87.1m | CN¥85.0m | CN¥84.8m | CN¥92.5m | CN¥84.7m | CN¥73.4m | CN¥77.3m | CN¥77.5m |
| Net income | CN¥77.4m | CN¥71.6m | CN¥72.6m | CN¥81.4m | CN¥75.6m | CN¥63.0m | CN¥66.5m | CN¥67.4m |
| Diluted earnings per share | 0.32 | 0.30 | 0.30 | 0.34 | 0.31 | 0.26 | 0.27 | 0.27 |
| Cash from operations | — | — | — | CN¥93.0m | CN¥21.0m | CN¥18.0m | CN¥133.0m | CN¥28.0m |
| Capital spending | −CN¥54.0m | −CN¥32.0m | −CN¥19.0m | −CN¥21.0m | −CN¥26.0m | −CN¥30.0m | −CN¥17.0m | −CN¥22.0m |
| Free cash flow | — | — | — | CN¥72.0m | −CN¥5.0m | −CN¥12.0m | CN¥116.0m | CN¥6.0m |
| Total assets | CN¥2.96bn | CN¥2.91bn | CN¥2.26bn | CN¥2.22bn | CN¥1.96bn | CN¥1.97bn | CN¥1.97bn | CN¥1.92bn |
| Cash and short-term investments | — | — | CN¥350.9m | CN¥350.9m | CN¥269.9m | CN¥427.0m | CN¥534.2m | CN¥420.8m |
| Debt | CN¥633.3m | CN¥629.0m | — | CN¥270.3m | CN¥68.9m | CN¥68.2m | CN¥96.1m | CN¥95.5m |
| Shareholders' equity | CN¥1.79bn | CN¥1.83bn | CN¥1.63bn | CN¥1.63bn | CN¥1.55bn | CN¥1.57bn | CN¥1.51bn | CN¥1.44bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 30.1% | 29.7% | 27.5% | 28.8% | 31.6% | 30.7% | — | — | — |
| Net margin | 26.2% | 26.2% | 24.4% | 28.4% | 27.7% | 27.4% | — | — | — |
| Return on equity | 17.9% | 16.7% | 12.9% | 15.3% | 15.8% | 11.5% | — | — | — |
| Return on assets | 12.9% | 12.7% | 9.9% | 12.2% | 13.2% | 10.2% | — | — | — |
| Free cash flow yield | 1.0% | 1.0% | 0.9% | 1.1% | 1.0% | 0.6% | — | — | — |
| Revenue growth | 16.2% | 34.9% | 7.5% | 6.0% | 54.6% | 28.2% | — | — | — |
| Earnings growth | 16.4% | 44.5% | -7.6% | 8.9% | 55.9% | 48.5% | — | — | — |
| Current ratio | 3.41x | 3.29x | 3.79x | 4.84x | 6.27x | 8.84x | — | — | — |
| Debt to equity | — | 0.06x | 0.07x | 0.00x | — | — | 0.03x | 0.09x | 0.29x |
| Equity ratio | 72.3% | 76.5% | 76.8% | 80.0% | 83.8% | 88.2% | — | — | — |
| Interest coverage | 230.71x | 81.20x | 84.84x | 83.97x | 401.43x | 347.82x | — | — | — |
| R&D as a share of sales | 5.8% | 6.4% | 6.7% | 5.8% | 5.6% | 4.9% | — | — | — |
| Buybacks as a share of market value | 2.1% | -4.8% | 5.0% | -3.7% | -0.7% | -18.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 22.5% | 24.7% |
| Operating income | 20.7% | 22.0% | 34.3% |
| Net income | 15.8% | 21.4% | 32.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.9% | 29.2% | 29.7% | 28.4% |
| Net margin | 26.2% | 26.3% | 26.6% | 25.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 39.5 | 37.5 | 42.5 | 25.5 | 42.0 | 27.5 | 33.4 |
| Price to sales | 10.4 | 9.8 | 10.4 | 7.3 | 11.6 | 7.5 | 7.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.385 | 0.296 | 0.296 | 0.269 | 0.167 | 0.137 | 0.137 |
- 13-for-10 split · 29 May 2025
- 1.49-for-1 split · 15 Jun 2023
- 1.45-for-1 split · 8 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.