G 
56.72
+3.47%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥431.7m
FY2018FY2025
Net income
CN¥133.2m
FY2018FY2025
Free cash flow
CN¥58.1m
FY2018FY2025
Shareholders' equity
CN¥2.25bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥431.7m | CN¥303.4m | CN¥280.8m | CN¥242.6m | CN¥190.6m | CN¥152.1m | CN¥55.4m | CN¥4.0m |
| Gross profit | CN¥431.7m | CN¥222.7m | CN¥227.7m | CN¥213.2m | CN¥168.6m | CN¥134.1m | CN¥46.0m | CN¥3.4m |
| Research and development | CN¥124.0m | CN¥155.1m | CN¥127.1m | CN¥79.8m | CN¥40.5m | CN¥30.3m | CN¥23.2m | CN¥16.3m |
| Operating income | CN¥134.5m | CN¥17.9m | CN¥75.1m | CN¥105.8m | CN¥95.9m | CN¥76.9m | CN¥4.2m | −CN¥49.0m |
| Net income | CN¥133.2m | CN¥17.8m | CN¥72.5m | CN¥107.7m | CN¥98.8m | CN¥76.9m | CN¥4.2m | −CN¥49.0m |
| Diluted earnings per share | 0.76 | 0.07 | 0.33 | 0.51 | 0.64 | 0.48 | 0.02 | -0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.42bn | CN¥2.24bn | CN¥2.25bn | CN¥2.17bn | CN¥502.3m | CN¥396.7m | CN¥108.8m | CN¥78.6m |
| Cash and short-term investments | — | CN¥1.39bn | CN¥1.59bn | CN¥1.68bn | CN¥193.0m | CN¥199.9m | CN¥31.5m | CN¥54.3m |
| Total liabilities | CN¥167.4m | CN¥95.1m | CN¥110.9m | CN¥80.2m | CN¥41.8m | CN¥35.0m | CN¥32.6m | CN¥15.0m |
| Debt | — | CN¥5.8m | CN¥11.0m | CN¥2.9m | — | CN¥500,000 | — | — |
| Shareholders' equity | CN¥2.25bn | CN¥2.14bn | CN¥2.13bn | CN¥2.09bn | CN¥460.5m | CN¥361.7m | CN¥76.3m | CN¥63.6m |
| Shares outstanding | 175m | 273m | 222m | 211m | 155m | 161m | 175m | 175m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥63.2m | CN¥9.5m | CN¥8.8m | CN¥18.0m | CN¥4.8m | CN¥11.1m | −CN¥12.7m | −CN¥10.8m |
| Capital spending | −CN¥5.1m | −CN¥198.8m | −CN¥46.7m | −CN¥33.7m | −CN¥9.2m | −CN¥7.9m | −CN¥8.3m | −CN¥11.5m |
| Free cash flow | CN¥58.1m | −CN¥189.3m | −CN¥37.9m | −CN¥15.7m | −CN¥4.5m | CN¥3.2m | −CN¥21.0m | −CN¥22.3m |
| Dividends paid | — | −CN¥26.0m | −CN¥32.8m | −CN¥30.3m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥98.2m | CN¥121.3m | CN¥129.3m | CN¥97.5m | CN¥132.2m | CN¥72.6m | CN¥121.0m | CN¥64.4m |
| Gross profit | CN¥81.1m | CN¥85.5m | CN¥183.0m | CN¥84.6m | CN¥100.7m | CN¥63.5m | CN¥69.2m | CN¥55.9m |
| Operating income | CN¥40.6m | CN¥45.8m | CN¥32.3m | CN¥39.8m | CN¥39.9m | CN¥22.5m | CN¥3.4m | CN¥8.8m |
| Net income | CN¥35.2m | CN¥39.6m | CN¥32.3m | CN¥38.6m | CN¥39.9m | CN¥22.5m | CN¥3.4m | CN¥8.8m |
| Diluted earnings per share | 0.20 | 0.23 | 0.18 | 0.22 | 0.23 | 0.13 | 0.01 | 0.03 |
| Cash from operations | — | — | — | CN¥11.0m | CN¥28.0m | −CN¥13.0m | CN¥19.0m | CN¥1.0m |
| Capital spending | −CN¥1.0m | — | — | — | −CN¥1.0m | −CN¥2.0m | — | −CN¥142.0m |
| Free cash flow | — | — | — | — | CN¥27.0m | −CN¥15.0m | — | −CN¥141.0m |
| Total assets | CN¥2.47bn | CN¥2.45bn | CN¥2.42bn | CN¥2.39bn | CN¥2.34bn | CN¥2.27bn | CN¥2.24bn | CN¥2.23bn |
| Cash and short-term investments | — | — | — | CN¥1.39bn | CN¥1.39bn | CN¥1.37bn | CN¥1.39bn | CN¥1.37bn |
| Debt | — | — | — | CN¥527,287 | — | — | — | — |
| Shareholders' equity | CN¥2.33bn | CN¥2.29bn | CN¥2.25bn | CN¥2.23bn | CN¥2.20bn | CN¥2.16bn | CN¥2.14bn | CN¥2.13bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 73.4% | 81.1% | 87.9% | 88.5% | 88.2% |
| Operating margin | 31.1% | 5.9% | 26.7% | 43.6% | 50.3% | 50.6% |
| Net margin | 30.9% | 5.9% | 25.8% | 44.4% | 51.9% | 50.6% |
| Return on equity | 5.9% | 0.8% | 3.4% | 5.2% | 21.5% | 21.3% |
| Return on assets | 5.5% | 0.8% | 3.2% | 5.0% | 19.7% | 19.4% |
| Free cash flow yield | 0.7% | 1.3% | 0.4% | 0.4% | 0.2% | 0.2% |
| Revenue growth | 42.3% | 8.0% | 15.8% | 27.3% | 25.3% | 174.3% |
| Earnings growth | 646.4% | -75.4% | -32.7% | 9.0% | 28.5% | 1738.2% |
| Current ratio | 11.02x | 20.96x | 19.43x | 26.19x | 10.45x | 9.33x |
| Debt to equity | — | — | 0.00x | — | — | — |
| Equity ratio | 93.1% | 95.7% | 95.1% | 96.3% | 91.7% | 91.2% |
| Interest coverage | 4241.33x | 115.96x | 609.41x | 10944.43x | 2874.00x | 3702.78x |
| R&D as a share of sales | 28.7% | 51.1% | 45.2% | 32.9% | 21.3% | 19.9% |
| Buybacks as a share of market value | 35.7% | -22.8% | -5.1% | -36.6% | 3.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.2% | 23.2% | — |
| Operating income | 8.3% | 11.8% | — |
| Net income | 7.3% | 11.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 89.0% | 87.0% | 87.3% | — |
| Operating margin | 20.7% | 26.5% | 31.6% | — |
| Net margin | 20.6% | 26.3% | 31.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 160.7 | — | 149.7 | 116.0 |
| Price to sales | 49.6 | 31.4 | 38.6 | 51.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 May 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.087 | 0.153 | 0.101 |
- 7-for-5 split · 16 May 2024
- 7-for-5 split · 1 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.