K 
22.39
-0.93%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.03bn
FY2016FY2025
Net income
CN¥110.3m
FY2016FY2025
Free cash flow
−CN¥99.1m
FY2016FY2025
Shareholders' equity
CN¥1.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.03bn | CN¥1.69bn | CN¥1.79bn | CN¥1.88bn | CN¥1.59bn | CN¥1.05bn | CN¥708.4m | CN¥610.1m | CN¥464.6m | CN¥342.0m |
| Gross profit | CN¥121.6m | CN¥189.0m | CN¥211.8m | CN¥338.2m | CN¥255.0m | CN¥178.1m | CN¥117.0m | CN¥90.9m | CN¥80.0m | CN¥63.1m |
| Research and development | CN¥56.8m | CN¥45.8m | CN¥50.1m | CN¥57.1m | CN¥50.6m | CN¥33.4m | CN¥24.0m | CN¥19.9m | CN¥17.0m | CN¥16.6m |
| Operating income | CN¥121.6m | CN¥99.3m | CN¥124.1m | CN¥248.2m | CN¥172.5m | CN¥124.3m | CN¥75.3m | CN¥56.4m | CN¥35.5m | CN¥24.6m |
| Net income | CN¥110.3m | CN¥92.6m | CN¥112.9m | CN¥221.1m | CN¥162.6m | CN¥105.3m | CN¥65.3m | CN¥43.2m | CN¥32.7m | CN¥28.5m |
| Diluted earnings per share | 0.81 | 0.71 | 0.84 | 1.68 | 1.24 | 1.07 | 0.92 | 0.48 | 0.54 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.20bn | CN¥2.05bn | CN¥1.53bn | CN¥1.53bn | CN¥1.16bn | CN¥509.5m | CN¥452.4m | CN¥353.3m | CN¥271.5m | CN¥241.8m |
| Cash and short-term investments | — | CN¥304.2m | CN¥316.2m | CN¥460.3m | CN¥515.8m | CN¥119.1m | CN¥98.4m | CN¥69.9m | CN¥29.7m | CN¥25.9m |
| Total liabilities | CN¥1.10bn | CN¥999.3m | CN¥538.1m | CN¥559.4m | CN¥313.5m | CN¥175.2m | CN¥167.5m | CN¥105.6m | CN¥144.0m | CN¥129.0m |
| Debt | CN¥148.6m | CN¥578.4m | CN¥288.1m | CN¥290.5m | CN¥125.7m | CN¥54.5m | CN¥23.0m | CN¥50.9m | CN¥70.6m | CN¥78.9m |
| Shareholders' equity | CN¥1.05bn | CN¥1.01bn | CN¥988.4m | CN¥969.8m | CN¥842.0m | CN¥334.3m | CN¥285.0m | CN¥247.6m | CN¥127.5m | CN¥112.8m |
| Shares outstanding | 136m | 130m | 134m | 131m | 131m | 98m | 71m | 89m | 61m | 82m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥17.0m | CN¥64.9m | CN¥174.9m | CN¥98.1m | CN¥47.8m | CN¥45.9m | CN¥97.6m | CN¥37.9m | CN¥20.1m | CN¥30.4m |
| Capital spending | −CN¥116.1m | −CN¥301.4m | −CN¥233.5m | −CN¥185.5m | −CN¥54.0m | −CN¥17.9m | −CN¥25.5m | −CN¥9.2m | −CN¥3.2m | −CN¥9.2m |
| Free cash flow | −CN¥99.1m | −CN¥236.6m | −CN¥58.6m | −CN¥87.4m | −CN¥6.2m | CN¥28.0m | CN¥72.0m | CN¥28.7m | CN¥16.9m | CN¥21.2m |
| Dividends paid | −CN¥81.2m | −CN¥76.7m | −CN¥96.1m | −CN¥93.4m | −CN¥56.0m | −CN¥58.9m | −CN¥29.9m | −CN¥26.6m | −CN¥22.5m | −CN¥12.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥784.5m | CN¥754.6m | CN¥599.0m | CN¥420.3m | CN¥388.7m | CN¥625.8m | CN¥543.4m | CN¥330.7m |
| Gross profit | CN¥34.4m | CN¥94.3m | −CN¥59.7m | CN¥61.0m | CN¥69.5m | CN¥50.8m | CN¥59.7m | CN¥45.2m |
| Operating income | CN¥17.5m | CN¥70.9m | CN¥28.8m | CN¥23.2m | CN¥46.2m | CN¥26.5m | CN¥33.5m | CN¥21.4m |
| Net income | CN¥5.1m | CN¥48.3m | CN¥27.2m | CN¥21.9m | CN¥39.3m | CN¥21.9m | CN¥28.6m | CN¥17.3m |
| Diluted earnings per share | 0.04 | 0.36 | 0.20 | 0.16 | 0.29 | 0.16 | 0.22 | 0.13 |
| Cash from operations | — | — | — | CN¥9.0m | CN¥107.0m | −CN¥199.0m | CN¥96.0m | −CN¥66.0m |
| Capital spending | −CN¥14.0m | −CN¥24.0m | −CN¥10.0m | −CN¥27.0m | −CN¥29.0m | −CN¥48.0m | −CN¥66.0m | −CN¥30.0m |
| Free cash flow | — | — | — | −CN¥18.0m | CN¥78.0m | −CN¥247.0m | CN¥30.0m | −CN¥96.0m |
| Total assets | CN¥2.65bn | CN¥2.64bn | CN¥2.20bn | CN¥2.10bn | CN¥2.16bn | CN¥2.10bn | CN¥2.05bn | CN¥1.84bn |
| Cash and short-term investments | — | — | — | CN¥155.8m | CN¥229.5m | CN¥132.6m | CN¥304.2m | CN¥234.9m |
| Debt | CN¥168.7m | CN¥164.2m | CN¥148.6m | CN¥504.8m | CN¥692.5m | CN¥683.4m | CN¥578.4m | CN¥520.9m |
| Shareholders' equity | CN¥1.07bn | CN¥1.10bn | CN¥1.05bn | CN¥1.03bn | CN¥1.01bn | CN¥1.01bn | CN¥1.01bn | CN¥987.1m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.0% | 11.2% | 11.9% | 18.0% | 16.0% | 16.9% |
| Operating margin | 5.9% | 6.6% | 7.2% | 13.5% | 12.0% | 11.9% |
| Net margin | 5.4% | 5.5% | 6.3% | 11.7% | 10.2% | 10.0% |
| Return on equity | 10.5% | 9.1% | 11.4% | 22.8% | 19.3% | 31.5% |
| Return on assets | 5.0% | 4.5% | 7.4% | 14.5% | 14.1% | 20.7% |
| Free cash flow yield | 4.0% | 11.6% | 12.5% | 8.9% | 3.2% | 2.7% |
| Revenue growth | 20.6% | -5.5% | -5.1% | 18.4% | 51.1% | 48.5% |
| Earnings growth | 19.1% | -17.9% | -48.9% | 36.0% | 54.3% | 61.2% |
| Current ratio | 1.26x | 1.27x | 2.11x | 2.26x | 4.21x | 2.61x |
| Debt to equity | 0.14x | 0.57x | 0.30x | 0.30x | 0.14x | 0.13x |
| Equity ratio | 48.0% | 49.4% | 64.5% | 63.4% | 72.9% | 65.6% |
| Interest coverage | 8.14x | 10.58x | 24.21x | 64.42x | 22.78x | 21.38x |
| R&D as a share of sales | 2.8% | 2.7% | 2.8% | 3.0% | 3.2% | 3.2% |
| Buybacks as a share of market value | -4.6% | 3.4% | -2.2% | -0.4% | -32.9% | -38.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 14.1% | 19.6% |
| Operating income | -21.2% | -0.4% | 18.7% |
| Net income | -20.7% | 0.9% | 16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.3% | 11.6% | 12.9% | 13.7% |
| Operating margin | 5.9% | 8.0% | 8.9% | 8.8% |
| Net margin | 5.5% | 7.3% | 8.0% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 49.3 | 35.0 | 44.0 | 50.9 | 71.8 |
| Price to sales | 2.7 | 1.9 | 2.8 | 6.0 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.70 | 0.70 | 0.714 | 0.429 |
- 7-for-5 split · 11 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.