100.67
+0.54%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.42bn
FY2016FY2025
Net income
CN¥143.8m
FY2016FY2025
Free cash flow
CN¥20.3m
FY2016FY2025
Shareholders' equity
CN¥2.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.42bn | CN¥1.40bn | CN¥1.50bn | CN¥1.80bn | CN¥1.35bn | CN¥999.6m | CN¥844.0m | CN¥817.5m | CN¥786.8m | CN¥657.3m |
| Research and development | CN¥45.9m | CN¥48.9m | CN¥50.4m | CN¥60.1m | CN¥47.2m | CN¥30.4m | CN¥25.4m | CN¥21.6m | CN¥19.1m | CN¥16.2m |
| Operating income | CN¥171.0m | CN¥221.7m | CN¥229.5m | CN¥243.8m | CN¥146.5m | CN¥117.2m | CN¥85.4m | CN¥82.1m | CN¥58.0m | CN¥41.0m |
| Net income | CN¥143.8m | CN¥184.8m | CN¥171.1m | CN¥206.6m | CN¥129.3m | CN¥106.5m | CN¥72.6m | CN¥67.8m | CN¥48.5m | CN¥38.4m |
| Diluted earnings per share | 1.21 | 1.52 | 1.46 | 1.72 | 1.09 | 0.89 | 0.84 | 0.75 | 0.55 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.58bn | CN¥3.30bn | CN¥3.16bn | CN¥2.39bn | CN¥1.77bn | CN¥1.48bn | CN¥1.42bn | CN¥752.0m | CN¥708.9m | CN¥668.0m |
| Cash and short-term investments | — | CN¥842.4m | CN¥939.1m | CN¥498.5m | CN¥368.7m | CN¥617.0m | CN¥691.8m | CN¥96.2m | CN¥63.4m | CN¥64.1m |
| Total liabilities | CN¥1.52bn | CN¥1.30bn | CN¥1.29bn | CN¥809.1m | CN¥379.1m | CN¥209.5m | CN¥225.1m | CN¥198.5m | CN¥206.8m | CN¥199.7m |
| Debt | CN¥830.6m | CN¥766.8m | CN¥877.6m | CN¥360.1m | CN¥137.9m | CN¥9.8m | CN¥10.0m | CN¥25.8m | CN¥16.9m | CN¥39.3m |
| Shareholders' equity | CN¥2.01bn | CN¥1.95bn | CN¥1.82bn | CN¥1.54bn | CN¥1.38bn | CN¥1.27bn | CN¥1.20bn | CN¥553.5m | CN¥502.1m | CN¥468.2m |
| Shares outstanding | 119m | 121m | 117m | 120m | 119m | 120m | 87m | 90m | 89m | 92m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥261.0m | CN¥293.8m | CN¥170.0m | CN¥322.3m | CN¥15.2m | CN¥107.6m | CN¥74.1m | CN¥41.7m | CN¥91.8m | CN¥74.2m |
| Capital spending | −CN¥240.8m | −CN¥264.0m | −CN¥235.5m | −CN¥230.3m | −CN¥213.2m | −CN¥91.6m | −CN¥42.9m | −CN¥36.4m | −CN¥46.2m | −CN¥70.5m |
| Free cash flow | CN¥20.3m | CN¥29.8m | −CN¥65.5m | CN¥92.0m | −CN¥198.0m | CN¥16.1m | CN¥31.2m | CN¥5.3m | CN¥45.7m | CN¥3.7m |
| Dividends paid | −CN¥84.2m | −CN¥72.1m | −CN¥55.4m | −CN¥42.0m | −CN¥36.8m | −CN¥29.2m | −CN¥20.4m | −CN¥20.8m | −CN¥10.5m | −CN¥7.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥488.2m | CN¥384.2m | CN¥374.9m | CN¥367.6m | CN¥338.7m | CN¥337.9m | CN¥336.5m | CN¥340.5m |
| Operating income | CN¥85.8m | CN¥50.3m | CN¥22.2m | CN¥48.0m | CN¥43.4m | CN¥57.1m | CN¥62.0m | CN¥46.2m |
| Net income | CN¥59.0m | CN¥33.9m | CN¥24.8m | CN¥41.1m | CN¥33.5m | CN¥44.4m | CN¥52.1m | CN¥36.5m |
| Diluted earnings per share | 0.50 | 0.29 | 0.21 | 0.35 | 0.28 | 0.37 | 0.43 | 0.30 |
| Cash from operations | — | — | — | CN¥94.0m | CN¥28.0m | CN¥62.0m | CN¥79.0m | CN¥61.0m |
| Capital spending | −CN¥39.0m | −CN¥26.0m | −CN¥74.0m | −CN¥45.0m | −CN¥78.0m | −CN¥43.0m | −CN¥70.0m | −CN¥66.0m |
| Free cash flow | — | — | — | CN¥49.0m | −CN¥50.0m | CN¥19.0m | CN¥9.0m | −CN¥5.0m |
| Total assets | CN¥3.68bn | CN¥3.59bn | CN¥3.58bn | CN¥3.53bn | CN¥3.48bn | CN¥3.44bn | CN¥3.30bn | CN¥3.24bn |
| Cash and short-term investments | — | — | — | CN¥877.9m | CN¥871.8m | CN¥915.6m | CN¥842.4m | CN¥852.7m |
| Debt | CN¥238.6m | CN¥830.4m | CN¥830.6m | CN¥192.6m | CN¥774.6m | CN¥732.9m | CN¥674.7m | CN¥747.3m |
| Shareholders' equity | CN¥2.66bn | CN¥2.04bn | CN¥2.01bn | CN¥2.00bn | CN¥2.03bn | CN¥2.00bn | CN¥1.95bn | CN¥1.90bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.0% | 18.3% | 15.7% | 14.1% | 11.3% | 12.5% |
| Net margin | 10.1% | 13.2% | 11.4% | 11.5% | 9.6% | 10.7% |
| Return on equity | 7.1% | 9.5% | 9.4% | 13.4% | 9.4% | 8.4% |
| Return on assets | 4.0% | 5.6% | 5.4% | 8.6% | 7.3% | 7.2% |
| Free cash flow yield | 3.7% | 4.0% | 3.0% | 4.0% | 1.7% | 1.4% |
| Revenue growth | 1.7% | -7.0% | -16.8% | 33.8% | 34.8% | 18.4% |
| Earnings growth | -22.2% | 8.0% | -17.2% | 59.8% | 21.5% | 46.7% |
| Current ratio | 3.09x | 3.39x | 4.05x | 2.56x | 3.68x | 5.40x |
| Debt to equity | 0.41x | 0.40x | 0.43x | 0.17x | 0.05x | 0.01x |
| Equity ratio | 56.2% | 59.1% | 57.7% | 64.4% | 78.3% | 85.8% |
| Interest coverage | 4.73x | 7.40x | 8.07x | 23.27x | 41.43x | 151.20x |
| R&D as a share of sales | 3.2% | 3.5% | 3.4% | 3.3% | 3.5% | 3.0% |
| Buybacks as a share of market value | 2.1% | -3.4% | 2.5% | -1.2% | 1.0% | -38.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 7.3% | 7.5% |
| Operating income | -11.2% | 7.8% | 11.0% |
| Net income | -11.4% | 6.2% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.0% | 14.2% | 13.3% | 11.9% |
| Net margin | 11.7% | 11.5% | 11.1% | 10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 47.4 | 30.2 | 46.2 | 43.3 | 83.0 | 69.3 | 52.4 |
| Price to sales | 4.8 | 4.0 | 5.3 | 5.0 | 8.0 | 7.4 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 9 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.60 | 0.50 | 0.399 | 0.35 | 0.30 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.