80.24
-0.52%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥337.7m
FY2016FY2025
Net income
CN¥82.1m
FY2016FY2025
Free cash flow
CN¥108.2m
FY2016FY2025
Shareholders' equity
CN¥875.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥337.7m | CN¥323.4m | CN¥320.2m | CN¥282.0m | CN¥236.6m | CN¥198.4m | CN¥212.8m | CN¥175.7m | CN¥152.4m | CN¥119.8m |
| Research and development | CN¥75.2m | CN¥75.8m | CN¥65.3m | CN¥91.3m | CN¥53.3m | CN¥39.0m | CN¥31.1m | CN¥20.4m | CN¥15.5m | CN¥12.4m |
| Operating income | CN¥91.3m | CN¥45.8m | CN¥59.2m | CN¥47.6m | CN¥43.8m | CN¥63.7m | CN¥44.4m | CN¥56.0m | CN¥37.7m | CN¥28.9m |
| Net income | CN¥82.1m | CN¥32.8m | CN¥56.2m | CN¥51.0m | CN¥42.1m | CN¥58.1m | CN¥41.1m | CN¥51.6m | CN¥33.1m | CN¥28.6m |
| Diluted earnings per share | 0.68 | 0.25 | 0.47 | 0.40 | 0.37 | 0.43 | 0.47 | 0.55 | 0.27 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.49bn | CN¥1.55bn | CN¥1.64bn | CN¥1.20bn | CN¥1.13bn | CN¥1.01bn | CN¥943.7m | CN¥358.5m | CN¥300.0m | CN¥285.1m |
| Cash and short-term investments | CN¥401.5m | CN¥398.7m | CN¥468.3m | CN¥436.5m | CN¥546.7m | CN¥614.6m | CN¥639.1m | CN¥57.1m | CN¥44.4m | CN¥37.9m |
| Total liabilities | −CN¥875.2m | CN¥700.4m | CN¥444.1m | CN¥223.0m | CN¥226.9m | CN¥104.2m | CN¥88.0m | CN¥64.2m | CN¥57.3m | CN¥75.5m |
| Debt | CN¥138.1m | CN¥472.5m | CN¥257.5m | CN¥142.4m | CN¥140.3m | CN¥30.3m | CN¥30.0m | CN¥30.0m | CN¥20.0m | CN¥40.5m |
| Shareholders' equity | CN¥875.2m | CN¥845.1m | CN¥1.04bn | CN¥961.3m | CN¥897.7m | CN¥902.1m | CN¥855.7m | CN¥294.3m | CN¥242.7m | CN¥209.6m |
| Shares outstanding | 121m | 132m | 120m | 126m | 114m | 134m | 87m | 94m | 121m | 121m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥120.0m | CN¥96.0m | CN¥114.0m | −CN¥1.9m | CN¥52.4m | CN¥92.9m | CN¥53.6m | CN¥26.0m | CN¥38.0m | CN¥27.0m |
| Capital spending | −CN¥11.8m | −CN¥15.6m | −CN¥12.7m | −CN¥23.4m | −CN¥192.9m | −CN¥91.4m | −CN¥7.8m | −CN¥10.8m | −CN¥7.0m | −CN¥2.8m |
| Free cash flow | CN¥108.2m | CN¥80.5m | CN¥101.3m | −CN¥25.3m | −CN¥140.4m | CN¥1.5m | CN¥45.9m | CN¥15.2m | CN¥30.9m | CN¥24.3m |
| Dividends paid | −CN¥38.3m | −CN¥27.7m | −CN¥14.0m | −CN¥8.6m | −CN¥23.0m | −CN¥13.2m | −CN¥2.2m | −CN¥1.3m | −CN¥1.5m | −CN¥2.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥90.1m | CN¥87.5m | CN¥74.8m | CN¥88.8m | CN¥88.9m | CN¥85.2m | CN¥80.0m | CN¥86.6m |
| Operating income | CN¥29.6m | CN¥33.9m | CN¥42.3m | CN¥18.8m | CN¥9.2m | CN¥20.9m | CN¥16.2m | CN¥1.0m |
| Net income | CN¥46.8m | CN¥59.5m | CN¥37.5m | CN¥17.5m | CN¥8.3m | CN¥18.8m | CN¥12.8m | CN¥803,585 |
| Diluted earnings per share | 0.39 | 0.49 | 0.31 | 0.14 | 0.07 | 0.15 | 0.10 | 0.01 |
| Cash from operations | — | — | — | CN¥22.0m | CN¥17.0m | CN¥18.0m | — | CN¥9.0m |
| Capital spending | −CN¥2.0m | −CN¥5.0m | — | — | −CN¥5.0m | −CN¥5.0m | — | −CN¥3.0m |
| Free cash flow | — | — | — | — | CN¥12.0m | CN¥13.0m | — | CN¥6.0m |
| Total assets | CN¥1.55bn | CN¥1.48bn | CN¥1.49bn | CN¥1.57bn | CN¥1.55bn | CN¥1.53bn | CN¥1.55bn | CN¥1.65bn |
| Cash and short-term investments | — | — | CN¥401.5m | CN¥401.5m | CN¥372.4m | CN¥368.7m | CN¥398.7m | CN¥472.9m |
| Debt | CN¥110.1m | CN¥128.1m | CN¥138.1m | CN¥335.5m | CN¥443.4m | CN¥446.4m | CN¥471.4m | CN¥299.3m |
| Shareholders' equity | CN¥992.4m | CN¥957.7m | CN¥875.2m | CN¥875.2m | CN¥860.4m | CN¥861.3m | CN¥845.1m | CN¥1.01bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 27.0% | 14.2% | 18.5% | 16.9% | 18.5% | 32.1% |
| Net margin | 24.3% | 10.2% | 17.5% | 18.1% | 17.8% | 29.3% |
| Return on equity | 9.4% | 3.9% | 5.4% | 5.3% | 4.7% | 6.4% |
| Return on assets | 5.5% | 2.1% | 3.4% | 4.3% | 3.7% | 5.8% |
| Free cash flow yield | 1.3% | 1.0% | 1.3% | 0.2% | 2.6% | 1.7% |
| Revenue growth | 4.4% | 1.0% | 13.5% | 19.2% | 19.2% | -6.8% |
| Earnings growth | 150.1% | -41.5% | 10.1% | 21.0% | -27.4% | 41.3% |
| Current ratio | 1.59x | 1.55x | 2.50x | 3.72x | 3.91x | 10.29x |
| Debt to equity | 0.16x | 0.56x | 0.25x | 0.15x | 0.16x | 0.03x |
| Equity ratio | 58.7% | 54.4% | 63.3% | 80.1% | 79.3% | 89.6% |
| Interest coverage | 6.47x | 3.71x | 7.72x | 6.06x | 8.03x | 50.38x |
| R&D as a share of sales | 22.3% | 23.5% | 20.4% | 32.4% | 22.5% | 19.6% |
| Buybacks as a share of market value | 8.0% | -10.2% | 5.0% | -10.6% | 15.3% | -54.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 10.3% | — |
| Operating income | 24.3% | 7.5% | — |
| Net income | 17.2% | 7.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 113.2 | 139.1 | 75.4 | 72.2 | 68.1 | 92.0 | 130.4 |
| Price to sales | 28.8 | 14.7 | 13.6 | 13.4 | 12.4 | 27.1 | 25.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 9 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.199 | 0.057 | 0.071 | 0.144 | 0.101 |
- 7-for-5 split · 11 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.