S 
31.21
-0.48%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.50bn
FY2016FY2025
Net income
CN¥236.6m
FY2016FY2025
Free cash flow
−CN¥15.2m
FY2016FY2025
Shareholders' equity
CN¥2.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.50bn | CN¥1.86bn | CN¥1.55bn | CN¥1.18bn | CN¥894.4m | CN¥729.8m | CN¥694.0m | CN¥640.2m | CN¥534.5m | CN¥315.3m |
| Research and development | CN¥118.4m | CN¥79.3m | CN¥73.0m | CN¥56.9m | CN¥43.2m | CN¥38.7m | CN¥37.5m | CN¥34.6m | CN¥32.5m | CN¥24.2m |
| Operating income | CN¥312.8m | CN¥250.6m | CN¥221.9m | CN¥188.6m | CN¥180.1m | CN¥153.4m | CN¥111.6m | CN¥100.1m | CN¥61.1m | CN¥38.9m |
| Net income | CN¥236.6m | CN¥180.7m | CN¥163.0m | CN¥146.9m | CN¥136.4m | CN¥113.9m | CN¥76.3m | CN¥63.8m | CN¥33.2m | CN¥33.0m |
| Diluted earnings per share | 1.43 | 1.01 | 1.26 | 1.13 | 1.27 | 1.23 | 1.13 | 0.69 | 0.37 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.85bn | CN¥4.03bn | CN¥3.48bn | CN¥3.13bn | CN¥2.64bn | CN¥986.9m | CN¥882.0m | CN¥680.0m | CN¥642.9m | CN¥494.0m |
| Cash and short-term investments | — | CN¥993.3m | CN¥731.8m | CN¥391.7m | CN¥878.6m | CN¥110.1m | CN¥111.1m | CN¥94.0m | CN¥87.8m | CN¥54.4m |
| Total liabilities | CN¥2.25bn | CN¥1.56bn | CN¥1.18bn | CN¥879.3m | CN¥612.8m | CN¥433.9m | CN¥464.9m | CN¥308.8m | CN¥324.4m | CN¥260.5m |
| Debt | CN¥49.3m | CN¥635.9m | CN¥415.6m | CN¥222.2m | CN¥128.0m | CN¥98.5m | CN¥172.1m | CN¥91.0m | CN¥50.8m | CN¥37.0m |
| Shareholders' equity | CN¥2.36bn | CN¥2.20bn | CN¥2.10bn | CN¥2.05bn | CN¥1.99bn | CN¥514.7m | CN¥374.2m | CN¥315.2m | CN¥276.5m | CN¥207.6m |
| Shares outstanding | 166m | 179m | 130m | 130m | 108m | 93m | 68m | 92m | 90m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥154.8m | CN¥201.7m | CN¥45.1m | −CN¥6.0m | CN¥73.6m | CN¥92.4m | CN¥75.9m | CN¥26.0m | CN¥39.7m | CN¥72.5m |
| Capital spending | −CN¥170.0m | −CN¥176.5m | −CN¥158.9m | −CN¥149.0m | −CN¥93.0m | −CN¥30.3m | −CN¥39.7m | −CN¥13.9m | −CN¥52.9m | −CN¥20.5m |
| Free cash flow | −CN¥15.2m | CN¥25.2m | −CN¥113.8m | −CN¥155.1m | −CN¥19.3m | CN¥62.1m | CN¥36.2m | CN¥12.1m | −CN¥13.2m | CN¥52.0m |
| Dividends paid | −CN¥84.8m | −CN¥71.0m | −CN¥54.4m | −CN¥46.4m | −CN¥5.8m | −CN¥13.9m | −CN¥25.5m | −CN¥23.2m | −CN¥8.3m | −CN¥1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥939.5m | CN¥1.12bn | CN¥712.3m | CN¥645.0m | CN¥612.1m | CN¥528.3m | CN¥508.0m | CN¥469.6m |
| Operating income | CN¥342.2m | CN¥398.0m | CN¥87.9m | CN¥80.1m | CN¥73.7m | CN¥66.6m | CN¥64.7m | CN¥51.1m |
| Net income | CN¥252.8m | CN¥312.3m | CN¥71.2m | CN¥64.6m | CN¥54.6m | CN¥46.2m | CN¥45.9m | CN¥36.8m |
| Diluted earnings per share | 1.52 | 1.88 | 0.43 | 0.39 | 0.33 | 0.28 | 0.26 | 0.21 |
| Cash from operations | — | — | — | CN¥119.0m | −CN¥6.0m | CN¥18.0m | CN¥132.0m | CN¥71.0m |
| Capital spending | −CN¥152.0m | −CN¥79.0m | −CN¥21.0m | −CN¥84.0m | −CN¥21.0m | −CN¥42.0m | −CN¥43.0m | −CN¥47.0m |
| Free cash flow | — | — | — | CN¥35.0m | −CN¥27.0m | −CN¥24.0m | CN¥89.0m | CN¥24.0m |
| Total assets | CN¥6.17bn | CN¥5.87bn | CN¥4.85bn | CN¥4.72bn | CN¥4.43bn | CN¥4.37bn | CN¥4.03bn | CN¥3.96bn |
| Cash and short-term investments | — | — | — | CN¥856.2m | CN¥779.5m | CN¥768.8m | CN¥993.3m | CN¥906.9m |
| Debt | CN¥165.5m | CN¥139.0m | CN¥49.3m | CN¥1.46bn | CN¥910.5m | CN¥795.8m | CN¥607.2m | CN¥997.6m |
| Shareholders' equity | CN¥2.87bn | CN¥2.68bn | CN¥2.36bn | CN¥2.32bn | CN¥2.25bn | CN¥2.24bn | CN¥2.20bn | CN¥2.17bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.5% | 13.5% | 14.3% | 15.9% | 20.1% | 21.0% |
| Net margin | 9.5% | 9.7% | 10.5% | 12.4% | 15.3% | 15.6% |
| Return on equity | 10.0% | 8.2% | 7.7% | 7.2% | 6.9% | 22.1% |
| Return on assets | 4.9% | 4.5% | 4.7% | 4.7% | 5.2% | 11.5% |
| Free cash flow yield | 3.6% | 3.9% | 2.9% | 2.0% | 2.8% | 2.4% |
| Revenue growth | 34.3% | 20.2% | 30.9% | 32.3% | 22.6% | 5.1% |
| Earnings growth | 30.9% | 10.9% | 10.9% | 7.7% | 19.8% | 49.2% |
| Current ratio | 1.56x | 1.92x | 2.35x | 2.90x | 3.99x | 1.83x |
| Debt to equity | 0.02x | 0.28x | 0.18x | 0.10x | 0.06x | 0.20x |
| Equity ratio | 48.7% | 54.6% | 60.5% | 65.6% | 75.3% | 52.2% |
| Interest coverage | 13.83x | 16.13x | 26.00x | 36.60x | 55.52x | 48.47x |
| R&D as a share of sales | 4.7% | 4.3% | 4.7% | 4.8% | 4.8% | 5.3% |
| Buybacks as a share of market value | 7.4% | -38.1% | 0.1% | -20.7% | -16.0% | -37.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.3% | 27.9% | 24.8% |
| Operating income | 18.4% | 15.3% | 24.9% |
| Net income | 17.2% | 15.8% | 24.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.9% | 13.7% | 15.0% | 14.8% |
| Net margin | 9.6% | 10.2% | 11.2% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 24.0 | 12.9 | 10.2 | 12.6 | 19.0 |
| Price to sales | 2.3 | 1.3 | 1.1 | 1.6 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.182 | 0.235 | 0.182 | 0.13 |
- 7-for-5 split · 30 May 2025
- 7-for-5 split · 19 Jun 2024
- 7-for-5 split · 30 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.