N 
27.82
-0.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥10.89bn
FY2020FY2025
Net income
CN¥704.2m
FY2020FY2025
Free cash flow
−CN¥5.86bn
FY2020FY2025
Shareholders' equity
CN¥21.77bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥10.89bn | CN¥9.25bn | CN¥7.24bn | CN¥10.05bn | CN¥5.43bn | CN¥1.51bn |
| Gross profit | CN¥6.91bn | CN¥5.78bn | CN¥4.81bn | CN¥7.42bn | CN¥3.91bn | −CN¥141.9m |
| Research and development | CN¥1.45bn | CN¥1.28bn | CN¥1.06bn | CN¥857.1m | CN¥396.7m | CN¥146.0m |
| Operating income | CN¥926.0m | CN¥752.6m | CN¥266.1m | CN¥3.51bn | CN¥1.84bn | −CN¥682.2m |
| Net income | CN¥704.2m | CN¥532.8m | CN¥211.6m | CN¥3.05bn | CN¥1.73bn | −CN¥1.26bn |
| Diluted earnings per share | 0.35 | 0.27 | 0.11 | 1.52 | 0.86 | -0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥53.30bn | CN¥50.40bn | CN¥48.16bn | CN¥38.76bn | CN¥31.27bn | CN¥15.64bn |
| Cash and short-term investments | — | — | — | — | — | CN¥4.46bn |
| Total liabilities | CN¥25.21bn | CN¥24.31bn | CN¥26.02bn | CN¥20.71bn | CN¥21.38bn | CN¥8.48bn |
| Debt | — | CN¥19.13bn | CN¥13.48bn | CN¥11.15bn | CN¥10.40bn | CN¥5.96bn |
| Shareholders' equity | CN¥21.77bn | CN¥20.87bn | CN¥21.41bn | CN¥13.12bn | CN¥9.22bn | CN¥7.16bn |
| Shares outstanding | 2,006m | 2,006m | 2,006m | 2,006m | 2,006m | 2,006m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.84bn | CN¥2.76bn | −CN¥161.0m | CN¥6.28bn | CN¥9.57bn | CN¥472.8m |
| Capital spending | −CN¥9.71bn | −CN¥13.22bn | −CN¥7.41bn | −CN¥6.89bn | −CN¥9.98bn | −CN¥4.90bn |
| Free cash flow | −CN¥5.86bn | −CN¥10.46bn | −CN¥7.57bn | −CN¥610.3m | −CN¥402.8m | −CN¥4.43bn |
| Dividends paid | −CN¥778.6m | −CN¥636.3m | −CN¥415.1m | −CN¥319.8m | −CN¥295.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.04bn | CN¥2.91bn | CN¥2.76bn | CN¥2.63bn | CN¥2.57bn | CN¥2.47bn | CN¥2.38bn | CN¥2.17bn |
| Gross profit | CN¥672.6m | CN¥619.2m | CN¥672.8m | CN¥639.7m | CN¥699.7m | CN¥647.5m | CN¥637.0m | CN¥517.6m |
| Operating income | CN¥233.4m | CN¥233.0m | CN¥180.3m | CN¥185.0m | CN¥270.9m | CN¥207.6m | CN¥233.2m | CN¥134.7m |
| Net income | CN¥194.7m | CN¥50.7m | CN¥154.0m | CN¥196.7m | CN¥135.5m | CN¥253.9m | CN¥91.9m | CN¥107.7m |
| Diluted earnings per share | 0.10 | 0.03 | 0.08 | 0.10 | 0.07 | 0.13 | 0.05 | 0.05 |
| Capital spending | −CN¥2.54bn | −CN¥1.43bn | −CN¥2.42bn | −CN¥1.88bn | −CN¥2.26bn | −CN¥2.62bn | −CN¥2.12bn | −CN¥1.24bn |
| Total assets | CN¥58.78bn | CN¥54.71bn | CN¥53.30bn | CN¥51.21bn | CN¥49.20bn | CN¥50.40bn | CN¥54.09bn | CN¥48.32bn |
| Debt | CN¥21.78bn | CN¥19.24bn | CN¥19.52bn | CN¥17.69bn | CN¥16.12bn | CN¥16.39bn | CN¥17.62bn | CN¥17.21bn |
| Shareholders' equity | CN¥23.29bn | CN¥21.92bn | CN¥21.77bn | CN¥21.02bn | CN¥21.03bn | CN¥20.87bn | CN¥20.91bn | CN¥20.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 48.4% | — |
| Operating income | -35.9% | — | — |
| Net income | -38.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.0% | 66.6% | 64.6% | — |
| Operating margin | 8.3% | 14.6% | 14.9% | — |
| Net margin | 6.1% | 12.0% | 11.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 94.5 | 87.9 | 163.5 |
| Price to sales | 6.1 | 5.1 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.