G 
42.24
+1.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.03bn
FY2016FY2025
Net income
CN¥185.9m
FY2016FY2025
Free cash flow
−CN¥88.7m
FY2016FY2025
Shareholders' equity
CN¥2.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.03bn | CN¥1.81bn | CN¥2.10bn | CN¥1.45bn | CN¥959.8m | CN¥670.7m | CN¥588.8m | CN¥332.6m | CN¥225.5m | CN¥156.1m |
| Research and development | CN¥98.7m | CN¥78.9m | CN¥82.1m | CN¥68.6m | CN¥48.6m | CN¥27.0m | CN¥28.3m | CN¥28.3m | CN¥20.9m | — |
| Operating income | CN¥209.6m | CN¥212.3m | CN¥216.7m | CN¥206.5m | CN¥156.5m | CN¥83.8m | CN¥75.8m | CN¥3.8m | −CN¥17.7m | −CN¥54.9m |
| Net income | CN¥185.9m | CN¥188.6m | CN¥185.6m | CN¥183.4m | CN¥138.9m | CN¥72.7m | CN¥53.9m | CN¥24.4m | −CN¥17.8m | −CN¥49.7m |
| Diluted earnings per share | 0.98 | 0.93 | 0.99 | 1.00 | 0.75 | 0.54 | 0.51 | 0.13 | -0.23 | -0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.96bn | CN¥4.29bn | CN¥3.41bn | CN¥2.99bn | CN¥2.20bn | CN¥1.43bn | CN¥1.14bn | CN¥845.6m | CN¥656.3m | CN¥520.0m |
| Cash and short-term investments | — | CN¥768.5m | CN¥322.2m | CN¥326.4m | CN¥159.8m | CN¥66.5m | CN¥41.7m | CN¥16.2m | CN¥5.4m | CN¥4.1m |
| Total liabilities | CN¥2.94bn | CN¥2.43bn | CN¥1.71bn | CN¥1.74bn | CN¥1.16bn | CN¥875.5m | CN¥664.6m | CN¥419.3m | CN¥254.5m | CN¥192.1m |
| Debt | CN¥1.04bn | CN¥1.25bn | CN¥745.1m | CN¥712.0m | CN¥447.3m | CN¥454.7m | CN¥395.2m | CN¥189.7m | CN¥72.1m | CN¥125.6m |
| Shareholders' equity | CN¥2.00bn | CN¥1.83bn | CN¥1.69bn | CN¥1.25bn | CN¥1.04bn | CN¥552.8m | CN¥480.1m | CN¥426.3m | CN¥401.9m | CN¥327.8m |
| Shares outstanding | 190m | 202m | 187m | 183m | 185m | 134m | 105m | 190m | 79m | 86m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥280.4m | CN¥144.4m | CN¥142.8m | CN¥48.9m | −CN¥53.3m | CN¥123.2m | −CN¥107.5m | −CN¥81.2m | −CN¥59.1m | −CN¥21.7m |
| Capital spending | −CN¥369.1m | −CN¥180.2m | −CN¥220.8m | −CN¥227.3m | −CN¥379.8m | −CN¥99.7m | −CN¥39.7m | −CN¥29.6m | −CN¥13.1m | −CN¥7.9m |
| Free cash flow | −CN¥88.7m | −CN¥35.9m | −CN¥78.0m | −CN¥178.5m | −CN¥433.2m | CN¥23.4m | −CN¥147.2m | −CN¥110.8m | −CN¥72.2m | −CN¥29.6m |
| Dividends paid | −CN¥52.7m | −CN¥57.9m | −CN¥72.5m | −CN¥28.0m | −CN¥17.2m | −CN¥18.2m | −CN¥13.7m | −CN¥7.6m | −CN¥6.0m | −CN¥6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥665.1m | CN¥531.1m | CN¥516.2m | CN¥603.4m | CN¥492.1m | CN¥421.9m | CN¥392.5m | CN¥411.6m |
| Operating income | CN¥104.2m | CN¥102.8m | CN¥38.2m | CN¥63.6m | CN¥56.5m | CN¥51.4m | CN¥39.2m | CN¥49.3m |
| Net income | CN¥60.7m | CN¥56.4m | CN¥40.0m | CN¥55.6m | CN¥47.5m | CN¥42.8m | CN¥41.1m | CN¥44.0m |
| Diluted earnings per share | 0.32 | 0.30 | 0.21 | 0.29 | 0.25 | 0.23 | 0.20 | 0.22 |
| Cash from operations | — | — | — | −CN¥1.11bn | −CN¥38.0m | CN¥36.0m | CN¥159.0m | −CN¥16.0m |
| Capital spending | −CN¥72.0m | −CN¥61.0m | −CN¥106.0m | −CN¥54.0m | −CN¥115.0m | −CN¥91.0m | −CN¥60.0m | −CN¥73.0m |
| Free cash flow | — | — | — | −CN¥1.16bn | −CN¥153.0m | −CN¥55.0m | CN¥99.0m | −CN¥89.0m |
| Total assets | CN¥5.59bn | CN¥5.19bn | CN¥4.96bn | CN¥4.70bn | CN¥4.45bn | CN¥4.33bn | CN¥4.29bn | CN¥4.29bn |
| Cash and short-term investments | — | — | — | CN¥615.0m | CN¥539.3m | CN¥701.7m | CN¥768.5m | CN¥882.6m |
| Debt | CN¥1.12bn | CN¥1.09bn | CN¥1.04bn | CN¥709.7m | CN¥1.31bn | CN¥1.26bn | CN¥1.25bn | CN¥1.78bn |
| Shareholders' equity | CN¥2.23bn | CN¥2.06bn | CN¥2.00bn | CN¥1.95bn | CN¥1.90bn | CN¥1.88bn | CN¥1.83bn | CN¥1.87bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.3% | 11.8% | 10.3% | 14.2% | 16.3% | 12.5% |
| Net margin | 9.1% | 10.4% | 8.8% | 12.6% | 14.5% | 10.8% |
| Return on equity | 9.3% | 10.3% | 11.0% | 14.7% | 13.4% | 13.1% |
| Return on assets | 3.8% | 4.4% | 5.4% | 6.1% | 6.3% | 5.1% |
| Free cash flow yield | 6.6% | 3.1% | 3.8% | 2.9% | 3.4% | 3.2% |
| Revenue growth | 12.6% | -14.2% | 44.7% | 51.5% | 43.1% | 13.9% |
| Earnings growth | -1.4% | 1.6% | 1.2% | 32.0% | 91.1% | 35.0% |
| Current ratio | 2.03x | 2.40x | 1.77x | 1.51x | 1.52x | 1.45x |
| Debt to equity | 0.52x | 0.68x | 0.44x | 0.56x | 0.43x | 0.82x |
| Equity ratio | 40.3% | 42.8% | 49.5% | 41.7% | 47.3% | 38.7% |
| Interest coverage | 5.99x | 5.68x | 5.37x | 7.27x | 11.10x | 4.58x |
| R&D as a share of sales | 4.9% | 4.4% | 3.9% | 4.7% | 5.1% | 4.0% |
| Buybacks as a share of market value | 5.9% | -8.5% | -2.2% | 1.2% | -38.0% | -27.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 24.8% | 25.8% |
| Operating income | 0.5% | 20.1% | — |
| Net income | 0.5% | 20.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.0% | 11.4% | 12.0% | 10.1% |
| Net margin | 9.8% | 10.1% | 10.6% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 69.3 | 30.8 | 37.0 | 59.5 | 69.8 |
| Price to sales | 6.3 | 3.2 | 3.3 | 7.5 | 10.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.169 | 0.162 | 0.215 | 0.154 |
- 13-for-10 split · 3 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.