S 
910
-1.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.65bn
FY2017FY2026
Net income
¥381.0m
FY2017FY2026
Free cash flow
¥2.15bn
FY2017FY2026
Shareholders' equity
¥24.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.65bn | ¥25.44bn | ¥31.00bn | ¥28.09bn | ¥22.68bn | ¥19.44bn | ¥21.88bn | ¥24.37bn | ¥23.72bn | ¥20.07bn |
| Gross profit | ¥6.51bn | ¥6.09bn | ¥8.38bn | ¥6.25bn | ¥5.21bn | ¥4.21bn | ¥4.40bn | ¥6.32bn | ¥6.04bn | ¥4.29bn |
| Research and development | — | ¥1.51bn | ¥1.79bn | ¥1.58bn | ¥1.25bn | ¥1.22bn | ¥1.20bn | ¥1.30bn | ¥904.0m | ¥511.0m |
| Operating income | ¥1.39bn | ¥1.07bn | ¥3.41bn | ¥1.63bn | ¥1.32bn | ¥417.0m | ¥257.0m | ¥1.83bn | ¥1.48bn | ¥230.0m |
| Net income | ¥381.0m | ¥502.0m | ¥2.96bn | ¥1.24bn | ¥1.15bn | ¥497.0m | −¥680.0m | ¥1.34bn | ¥1.06bn | ¥126.0m |
| Diluted earnings per share | 28.62 | 37.71 | 222.18 | 93.31 | 87.61 | 35.38 | -48.41 | 94.68 | 74.99 | 8.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.72bn | ¥33.57bn | ¥35.33bn | ¥29.08bn | ¥27.15bn | ¥24.85bn | ¥24.05bn | ¥28.53bn | ¥27.82bn | ¥25.73bn |
| Cash and short-term investments | ¥6.77bn | ¥5.76bn | ¥5.83bn | ¥3.96bn | ¥5.03bn | ¥5.87bn | ¥4.66bn | ¥5.96bn | ¥6.82bn | ¥4.97bn |
| Total liabilities | ¥7.79bn | ¥9.23bn | ¥10.90bn | ¥8.02bn | ¥7.34bn | ¥5.51bn | ¥5.56bn | ¥8.58bn | ¥8.50bn | ¥7.48bn |
| Debt | ¥2.53bn | ¥3.43bn | ¥1.16bn | ¥270.0m | ¥192.0m | ¥148.0m | ¥197.0m | ¥220.0m | ¥365.0m | ¥1.16bn |
| Shareholders' equity | ¥24.93bn | ¥24.34bn | ¥24.43bn | ¥21.07bn | ¥19.81bn | ¥19.34bn | ¥18.49bn | ¥19.95bn | ¥19.31bn | ¥18.25bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.37bn | ¥950.0m | ¥2.30bn | −¥198.0m | ¥940.0m | ¥1.73bn | ¥36.0m | ¥746.0m | ¥3.56bn | ¥1.84bn |
| Capital spending | −¥1.22bn | −¥2.02bn | −¥882.0m | −¥801.0m | −¥338.0m | −¥527.0m | −¥712.0m | −¥592.0m | −¥424.0m | −¥282.0m |
| Free cash flow | ¥2.15bn | −¥1.07bn | ¥1.42bn | −¥999.0m | ¥602.0m | ¥1.20bn | −¥676.0m | ¥154.0m | ¥3.14bn | ¥1.56bn |
| Dividends paid | −¥536.0m | −¥670.0m | −¥426.0m | −¥321.0m | −¥253.0m | −¥140.0m | −¥366.0m | −¥333.0m | −¥173.0m | −¥260.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.84bn | ¥8.47bn | ¥6.55bn | ¥6.21bn | ¥5.41bn | ¥7.50bn | ¥6.31bn | ¥5.65bn |
| Gross profit | ¥1.49bn | ¥2.40bn | ¥1.56bn | ¥1.40bn | ¥1.16bn | ¥1.87bn | ¥1.66bn | ¥1.05bn |
| Operating income | ¥129.0m | ¥1.04bn | ¥279.0m | ¥167.0m | −¥98.0m | ¥455.0m | ¥408.0m | −¥215.0m |
| Net income | ¥51.0m | ¥297.0m | ¥113.0m | ¥91.0m | −¥120.0m | ¥2.0m | ¥374.0m | −¥152.0m |
| Diluted earnings per share | 3.83 | 22.31 | 8.49 | 6.84 | -9.02 | 0.15 | 28.12 | -11.43 |
| Cash from operations | — | — | — | ¥881.0m | — | — | — | — |
| Capital spending | — | — | — | −¥39.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥842.0m | — | — | — | — |
| Total assets | ¥31.77bn | ¥32.72bn | ¥34.06bn | ¥33.21bn | ¥32.53bn | ¥33.57bn | ¥35.64bn | ¥32.05bn |
| Cash and short-term investments | ¥6.92bn | ¥6.77bn | ¥6.04bn | ¥6.23bn | ¥6.12bn | ¥5.76bn | ¥7.47bn | ¥5.71bn |
| Debt | ¥1.60bn | ¥2.20bn | ¥2.20bn | ¥2.20bn | ¥2.40bn | ¥3.14bn | ¥3.00bn | ¥1.00bn |
| Shareholders' equity | ¥24.79bn | ¥24.93bn | ¥24.41bn | ¥23.99bn | ¥23.66bn | ¥24.34bn | ¥24.55bn | ¥23.80bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.4% | 23.9% | 27.0% | 22.3% | 23.0% | 21.6% | — |
| Operating margin | 5.2% | 4.2% | 11.0% | 5.8% | 5.8% | 2.1% | — |
| Net margin | 1.4% | 2.0% | 9.5% | 4.4% | 5.1% | 2.6% | — |
| Return on equity | 1.5% | 2.1% | 12.1% | 5.9% | 5.8% | 2.6% | — |
| Return on assets | 1.2% | 1.5% | 8.4% | 4.3% | 4.2% | 2.0% | — |
| Free cash flow yield | 28.6% | 18.5% | 19.9% | 3.8% | 8.1% | 13.3% | — |
| Revenue growth | 4.8% | -17.9% | 10.4% | 23.9% | 16.7% | -11.1% | — |
| Earnings growth | -24.1% | -83.0% | 138.1% | 8.2% | 130.8% | -173.1% | — |
| Current ratio | 3.34x | 2.87x | 2.60x | 2.99x | 3.02x | 3.87x | — |
| Debt to equity | 0.09x | 0.13x | 0.04x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 76.2% | 72.5% | 69.1% | 72.4% | 73.0% | 77.8% | — |
| Interest coverage | 30.15x | 39.78x | 378.67x | 407.50x | 131.70x | 104.25x | — |
| R&D as a share of sales | — | 5.9% | 5.8% | 5.6% | 5.5% | 6.3% | 5.5% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | -1.6% | 6.8% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 6.5% | 1.8% |
| Operating income | -5.2% | 27.2% | -3.0% |
| Net income | -32.5% | -5.2% | -10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 24.5% | 23.9% | 24.1% |
| Operating margin | 4.7% | 6.7% | 6.0% | 5.6% |
| Net margin | 1.7% | 4.6% | 4.4% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.8 | 24.4 | 3.9 | 14.2 | 9.8 | 30.8 | -16.3 | 8.3 | 11.1 | 178.2 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.8 | 0.5 | 0.5 | 0.5 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 15.00 | 32.00 | 25.00 | 18.00 | 10.00 | 26.00 | 23.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.