28.29
-1.60%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.24bn
FY2016FY2025
Net income
CN¥187.2m
FY2016FY2025
Free cash flow
−CN¥685.3m
FY2016FY2025
Shareholders' equity
CN¥2.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.24bn | CN¥1.11bn | CN¥924.2m | CN¥762.2m | CN¥543.9m | CN¥487.2m | CN¥479.7m | CN¥407.4m | CN¥319.4m | CN¥314.7m |
| Research and development | CN¥64.2m | CN¥54.3m | CN¥49.0m | CN¥44.7m | CN¥36.8m | CN¥24.2m | CN¥20.4m | CN¥16.7m | CN¥15.9m | CN¥14.1m |
| Operating income | CN¥213.4m | CN¥210.3m | CN¥151.1m | CN¥100.6m | CN¥53.9m | CN¥91.3m | CN¥80.8m | CN¥71.6m | CN¥16.5m | CN¥50.6m |
| Net income | CN¥187.2m | CN¥172.0m | CN¥133.9m | CN¥99.0m | CN¥44.5m | CN¥76.3m | CN¥70.3m | CN¥62.7m | CN¥38.7m | CN¥45.7m |
| Diluted earnings per share | 0.61 | 0.67 | 0.52 | 0.36 | 0.16 | 0.32 | 0.30 | 0.30 | 0.13 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.93bn | CN¥2.74bn | CN¥2.08bn | CN¥1.74bn | CN¥1.52bn | CN¥1.43bn | CN¥1.33bn | CN¥686.7m | CN¥611.8m | CN¥502.9m |
| Cash and short-term investments | CN¥799.3m | CN¥354.8m | CN¥342.9m | CN¥224.1m | CN¥154.9m | CN¥218.1m | CN¥315.6m | CN¥82.6m | CN¥49.8m | CN¥55.6m |
| Total liabilities | −CN¥2.74bn | CN¥1.26bn | CN¥693.1m | CN¥461.3m | CN¥324.7m | CN¥246.8m | CN¥204.9m | CN¥156.1m | CN¥143.8m | CN¥73.9m |
| Debt | CN¥251.5m | CN¥637.0m | CN¥376.2m | CN¥168.7m | CN¥109.0m | CN¥40.9m | CN¥45.2m | CN¥55.0m | CN¥67.5m | — |
| Shareholders' equity | CN¥2.74bn | CN¥1.48bn | CN¥1.38bn | CN¥1.28bn | CN¥1.20bn | CN¥1.18bn | CN¥1.12bn | CN¥530.7m | CN¥468.0m | CN¥429.0m |
| Shares outstanding | 308m | 255m | 260m | 273m | 273m | 236m | 234m | 211m | 308m | 308m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥368.8m | CN¥305.8m | CN¥194.6m | CN¥134.9m | CN¥194.2m | CN¥187.0m | CN¥102.7m | CN¥99.6m | CN¥95.5m | CN¥97.2m |
| Capital spending | −CN¥1.05bn | −CN¥662.5m | −CN¥242.8m | −CN¥98.0m | −CN¥305.0m | −CN¥256.4m | −CN¥371.6m | −CN¥51.2m | −CN¥165.5m | −CN¥76.5m |
| Free cash flow | −CN¥685.3m | −CN¥356.7m | −CN¥48.2m | CN¥36.9m | −CN¥110.8m | −CN¥69.4m | −CN¥268.9m | CN¥48.3m | −CN¥69.9m | CN¥20.8m |
| Dividends paid | −CN¥107.3m | −CN¥62.8m | −CN¥39.5m | −CN¥16.0m | −CN¥24.0m | −CN¥21.3m | −CN¥5.1m | −CN¥3.0m | −CN¥2.9m | −CN¥888,068 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥323.2m | CN¥330.4m | CN¥311.4m | CN¥306.3m | CN¥323.5m | CN¥298.5m | CN¥285.5m | CN¥265.9m |
| Operating income | CN¥78.2m | CN¥69.0m | CN¥44.7m | CN¥60.2m | CN¥48.2m | CN¥60.5m | CN¥51.4m | CN¥44.6m |
| Net income | CN¥62.3m | CN¥55.7m | CN¥43.4m | CN¥51.7m | CN¥40.3m | CN¥51.7m | CN¥51.6m | CN¥31.6m |
| Diluted earnings per share | 0.20 | 0.18 | 0.14 | 0.17 | 0.13 | 0.17 | 0.20 | 0.12 |
| Cash from operations | — | — | — | CN¥85.0m | CN¥95.0m | CN¥56.0m | — | CN¥81.0m |
| Capital spending | −CN¥142.0m | −CN¥239.0m | −CN¥346.0m | −CN¥256.0m | −CN¥364.0m | −CN¥86.0m | −CN¥223.0m | −CN¥180.0m |
| Free cash flow | — | — | — | −CN¥171.0m | −CN¥269.0m | −CN¥30.0m | — | −CN¥99.0m |
| Total assets | CN¥4.29bn | CN¥3.97bn | CN¥3.93bn | CN¥3.86bn | CN¥3.90bn | CN¥2.84bn | CN¥2.74bn | CN¥2.60bn |
| Cash and short-term investments | — | — | CN¥799.3m | CN¥799.3m | CN¥1.07bn | CN¥365.3m | CN¥354.8m | CN¥476.6m |
| Debt | CN¥328.5m | CN¥262.2m | CN¥251.5m | CN¥367.1m | CN¥587.5m | CN¥728.9m | CN¥634.9m | CN¥608.9m |
| Shareholders' equity | CN¥2.87bn | CN¥2.83bn | CN¥2.74bn | CN¥2.73bn | CN¥2.71bn | CN¥1.53bn | CN¥1.48bn | CN¥1.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | 20.5% | 14.0% |
| Operating income | 28.5% | 18.5% | 13.5% |
| Net income | 23.6% | 19.7% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.0% | 16.7% | 16.2% | 15.9% |
| Net margin | 15.3% | 14.7% | 14.1% | 14.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 46.4 | 34.0 | 43.9 | 50.1 | 118.1 | 71.5 | 56.5 |
| Price to sales | 7.0 | 5.3 | 6.4 | 6.5 | 9.7 | 11.2 | 8.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 16 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.26 | 0.16 | 0.12 | 0.06 | 0.09 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.