K 
15.30
-1.48%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.54bn
FY2017FY2025
Net income
CN¥159.4m
FY2017FY2025
Free cash flow
CN¥2.4m
FY2017FY2025
Shareholders' equity
CN¥1.75bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.54bn | CN¥1.41bn | CN¥1.26bn | CN¥1.32bn | CN¥1.29bn | CN¥1.22bn | CN¥1.19bn | CN¥890.6m | CN¥615.8m |
| Research and development | CN¥199.6m | CN¥168.1m | CN¥344.8m | CN¥193.3m | CN¥123.0m | CN¥60.1m | CN¥46.2m | CN¥42.7m | CN¥32.3m |
| Operating income | CN¥171.8m | CN¥63.2m | −CN¥225.6m | −CN¥117.2m | CN¥98.0m | CN¥159.8m | CN¥189.0m | CN¥121.3m | CN¥89.3m |
| Net income | CN¥159.4m | CN¥31.5m | −CN¥190.3m | −CN¥90.3m | CN¥96.5m | CN¥139.1m | CN¥159.8m | CN¥94.2m | CN¥59.4m |
| Diluted earnings per share | 0.83 | 0.15 | -1.00 | -0.44 | 0.50 | 0.91 | 1.06 | 0.49 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.53bn | CN¥3.16bn | CN¥3.03bn | CN¥3.16bn | CN¥2.83bn | CN¥2.37bn | CN¥1.18bn | CN¥854.3m | CN¥743.2m |
| Cash and short-term investments | — | CN¥554.6m | CN¥568.8m | CN¥785.4m | CN¥877.6m | CN¥1.10bn | CN¥151.0m | CN¥55.2m | CN¥65.9m |
| Total liabilities | CN¥1.78bn | CN¥1.52bn | CN¥1.40bn | CN¥1.35bn | CN¥918.3m | CN¥536.5m | CN¥483.7m | CN¥359.9m | CN¥531.0m |
| Debt | CN¥727.7m | CN¥895.1m | CN¥1.12bn | CN¥1.04bn | CN¥601.3m | CN¥315.7m | CN¥236.6m | CN¥105.4m | CN¥105.2m |
| Shareholders' equity | CN¥1.75bn | CN¥1.63bn | CN¥1.63bn | CN¥1.81bn | CN¥1.91bn | CN¥1.83bn | CN¥696.3m | CN¥494.5m | CN¥212.2m |
| Shares outstanding | 191m | 214m | 189m | 203m | 193m | 152m | 150m | 191m | 191m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥86.0m | CN¥106.7m | −CN¥87.1m | −CN¥85.9m | CN¥94.0m | CN¥105.9m | CN¥5.3m | CN¥63.4m | CN¥64.8m |
| Capital spending | −CN¥83.6m | −CN¥94.0m | −CN¥191.2m | −CN¥399.2m | −CN¥372.0m | −CN¥189.0m | −CN¥53.6m | −CN¥40.2m | −CN¥55.7m |
| Free cash flow | CN¥2.4m | CN¥12.7m | −CN¥278.3m | −CN¥485.1m | −CN¥278.0m | −CN¥83.0m | −CN¥48.3m | CN¥23.2m | CN¥9.1m |
| Dividends paid | −CN¥57.4m | −CN¥43.6m | −CN¥45.4m | −CN¥19.9m | −CN¥15.9m | −CN¥10.9m | −CN¥7.0m | −CN¥9.7m | −CN¥48.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥326.6m | CN¥280.5m | CN¥393.5m | CN¥447.2m | CN¥346.9m | CN¥353.6m | CN¥368.7m | CN¥278.4m |
| Operating income | −CN¥65.9m | −CN¥1.2m | CN¥54.2m | CN¥31.5m | CN¥62.5m | CN¥34.1m | CN¥7.5m | CN¥8.0m |
| Net income | CN¥151.9m | −CN¥17.9m | CN¥48.2m | CN¥30.9m | CN¥54.8m | CN¥25.6m | CN¥14.3m | CN¥5.3m |
| Diluted earnings per share | 0.79 | -0.09 | 0.25 | 0.16 | 0.29 | 0.13 | 0.07 | 0.02 |
| Cash from operations | — | — | — | −CN¥32.0m | CN¥4.0m | CN¥25.0m | — | CN¥89.0m |
| Capital spending | −CN¥23.0m | −CN¥13.0m | −CN¥32.0m | −CN¥20.0m | −CN¥21.0m | −CN¥8.0m | −CN¥26.0m | −CN¥16.0m |
| Free cash flow | — | — | — | −CN¥52.0m | −CN¥17.0m | CN¥17.0m | — | CN¥73.0m |
| Total assets | CN¥3.71bn | CN¥3.49bn | CN¥3.53bn | CN¥3.41bn | CN¥3.32bn | CN¥3.19bn | CN¥3.16bn | CN¥3.00bn |
| Cash and short-term investments | — | — | — | CN¥612.8m | CN¥621.0m | CN¥576.3m | CN¥554.6m | CN¥468.2m |
| Debt | CN¥675.0m | CN¥685.1m | CN¥727.7m | CN¥746.1m | CN¥982.3m | CN¥888.1m | CN¥880.3m | CN¥806.2m |
| Shareholders' equity | CN¥1.84bn | CN¥1.73bn | CN¥1.75bn | CN¥1.71bn | CN¥1.68bn | CN¥1.66bn | CN¥1.63bn | CN¥1.62bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.0% | 7.3% | -17.4% | -8.4% | 8.4% | 14.4% |
| Net margin | 10.3% | 2.2% | -15.1% | -6.9% | 7.5% | 11.4% |
| Return on equity | 9.1% | 1.9% | -11.7% | -5.0% | 5.0% | 7.6% |
| Return on assets | 4.5% | 1.0% | -6.3% | -2.9% | 3.4% | 5.9% |
| Free cash flow yield | 4.0% | 4.3% | 2.5% | 7.0% | 11.0% | 8.8% |
| Revenue growth | 9.5% | 11.7% | -4.3% | 2.4% | 5.3% | 2.5% |
| Earnings growth | 406.5% | -116.5% | 110.7% | -193.6% | -30.7% | -12.9% |
| Current ratio | 1.57x | 1.45x | 1.69x | 2.62x | 2.42x | 3.73x |
| Debt to equity | 0.42x | 0.54x | 0.50x | 0.56x | 0.28x | 0.16x |
| Equity ratio | 49.6% | 51.7% | 53.6% | 57.3% | 67.5% | 77.3% |
| Interest coverage | 4.04x | 2.26x | -5.32x | -3.77x | 8.61x | 10.42x |
| R&D as a share of sales | 12.9% | 11.9% | 27.4% | 14.7% | 9.6% | 4.9% |
| Buybacks as a share of market value | 10.8% | -13.2% | 6.7% | -5.2% | -26.7% | -1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 4.8% | — |
| Operating income | — | 1.5% | — |
| Net income | — | 2.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 38.0 | 148.9 | -20.1 | -48.2 | 56.5 | 44.7 |
| Price to sales | 3.9 | 3.3 | 3.0 | 3.3 | 4.2 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.08 | 0.10 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.