D 
21.28
+3.80%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥663.1m
FY2017FY2025
Net income
CN¥100.4m
FY2017FY2025
Free cash flow
−CN¥16.0m
FY2017FY2025
Shareholders' equity
CN¥986.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥663.1m | CN¥597.5m | CN¥518.9m | CN¥393.6m | CN¥493.7m | CN¥408.0m | CN¥467.6m | CN¥458.1m | CN¥436.6m |
| Research and development | CN¥36.9m | CN¥32.4m | CN¥29.5m | CN¥24.0m | CN¥26.4m | CN¥25.5m | CN¥27.0m | CN¥23.2m | CN¥22.6m |
| Operating income | CN¥115.9m | CN¥110.0m | CN¥59.3m | CN¥24.7m | CN¥108.8m | CN¥91.5m | CN¥95.5m | CN¥93.2m | CN¥88.3m |
| Net income | CN¥100.4m | CN¥84.7m | CN¥51.7m | CN¥21.5m | CN¥93.9m | CN¥78.4m | CN¥82.0m | CN¥78.1m | CN¥73.6m |
| Diluted earnings per share | 0.88 | 0.73 | 0.42 | 0.18 | 0.79 | 0.70 | 0.92 | 0.69 | 0.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.69bn | CN¥1.59bn | CN¥1.57bn | CN¥1.24bn | CN¥998.2m | CN¥886.2m | CN¥400.6m | CN¥338.5m | CN¥274.8m |
| Cash and short-term investments | — | CN¥604.3m | CN¥704.0m | CN¥740.4m | CN¥665.3m | CN¥618.4m | CN¥121.3m | CN¥19.4m | CN¥17.5m |
| Total liabilities | CN¥699.6m | CN¥732.4m | CN¥703.4m | CN¥397.0m | CN¥134.4m | CN¥95.7m | CN¥98.2m | CN¥92.7m | CN¥91.3m |
| Debt | — | CN¥585.1m | CN¥582.3m | CN¥263.4m | CN¥6.2m | CN¥9.2m | CN¥1.8m | — | — |
| Shareholders' equity | CN¥986.3m | CN¥861.3m | CN¥867.7m | CN¥844.1m | CN¥863.8m | CN¥790.5m | CN¥302.4m | CN¥245.9m | CN¥183.4m |
| Shares outstanding | 114m | 116m | 123m | 120m | 119m | 113m | 89m | 114m | 114m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥51.7m | CN¥49.2m | CN¥31.6m | CN¥19.5m | CN¥67.8m | CN¥93.3m | CN¥70.1m | CN¥85.5m | CN¥5.5m |
| Capital spending | −CN¥67.7m | −CN¥27.4m | −CN¥61.0m | −CN¥3.5m | −CN¥11.2m | −CN¥5.6m | −CN¥5.4m | −CN¥7.7m | −CN¥10.2m |
| Free cash flow | −CN¥16.0m | CN¥21.8m | −CN¥29.4m | CN¥16.1m | CN¥56.6m | CN¥87.7m | CN¥64.8m | CN¥77.7m | −CN¥4.6m |
| Dividends paid | −CN¥28.9m | −CN¥45.8m | −CN¥10.7m | −CN¥28.8m | −CN¥24.0m | — | −CN¥27.0m | −CN¥12.8m | −CN¥63.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥183.5m | CN¥126.7m | CN¥198.6m | CN¥166.0m | CN¥173.8m | CN¥124.8m | CN¥158.6m | CN¥172.9m |
| Operating income | CN¥23.0m | CN¥20.3m | CN¥40.7m | CN¥28.0m | CN¥26.5m | CN¥24.0m | CN¥25.5m | CN¥36.7m |
| Net income | CN¥23.0m | CN¥22.9m | CN¥31.7m | CN¥24.2m | CN¥23.2m | CN¥21.3m | CN¥19.7m | CN¥28.6m |
| Diluted earnings per share | 0.20 | 0.20 | 0.28 | 0.21 | 0.20 | 0.19 | 0.17 | 0.25 |
| Cash from operations | — | — | — | CN¥10.0m | CN¥10.0m | CN¥3.0m | — | −CN¥11.0m |
| Capital spending | −CN¥41.0m | −CN¥38.0m | −CN¥21.0m | −CN¥22.0m | −CN¥2.0m | −CN¥21.0m | −CN¥16.0m | −CN¥6.0m |
| Free cash flow | — | — | — | −CN¥12.0m | CN¥8.0m | −CN¥18.0m | — | −CN¥17.0m |
| Total assets | CN¥1.77bn | CN¥1.72bn | CN¥1.69bn | CN¥1.67bn | CN¥1.66bn | CN¥1.62bn | CN¥1.59bn | CN¥1.60bn |
| Cash and short-term investments | — | — | — | CN¥587.8m | CN¥616.6m | CN¥636.4m | CN¥604.3m | CN¥608.7m |
| Debt | — | — | — | CN¥620.1m | CN¥658.5m | CN¥631.4m | CN¥581.4m | CN¥645.4m |
| Shareholders' equity | CN¥1.06bn | CN¥1.03bn | CN¥986.3m | CN¥944.4m | CN¥891.4m | CN¥883.8m | CN¥861.3m | CN¥849.1m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 17.4% | 18.6% | 13.6% | 7.3% | 22.1% | 22.2% |
| Net margin | 15.1% | 14.2% | 10.0% | 5.5% | 19.0% | 19.2% |
| Return on equity | 10.2% | 9.8% | 6.0% | 2.5% | 10.9% | 9.9% |
| Return on assets | 6.0% | 5.3% | 3.3% | 1.7% | 9.4% | 8.8% |
| Free cash flow yield | 5.1% | 3.2% | 3.6% | 0.9% | 3.2% | 4.2% |
| Revenue growth | 11.0% | 15.1% | 31.8% | -20.3% | 21.0% | -12.7% |
| Earnings growth | 18.5% | 64.0% | 140.7% | -77.1% | 19.9% | -4.4% |
| Current ratio | 2.07x | 1.70x | 1.80x | 2.75x | 7.02x | 8.54x |
| Debt to equity | — | 0.68x | 0.67x | 0.31x | — | — |
| Equity ratio | 58.5% | 54.0% | 55.2% | 68.0% | 86.5% | 89.2% |
| Interest coverage | 8.41x | 7.60x | 5.98x | 7.36x | 318.74x | 892.91x |
| R&D as a share of sales | 5.6% | 5.4% | 5.7% | 6.1% | 5.4% | 6.3% |
| Buybacks as a share of market value | 1.3% | 6.3% | -2.6% | -1.3% | -5.5% | -25.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 10.2% | — |
| Operating income | 67.5% | 4.8% | — |
| Net income | 67.2% | 5.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 23.0 | 23.0 | 39.5 | 73.5 | 22.6 | 28.9 |
| Price to sales | 3.5 | 3.3 | 3.9 | 4.0 | 4.3 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 14 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.266 | 0.15 | 0.276 | 0.24 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.