N 
National Silicon Industry Group Co 688126.SS · CNY
Information Technology · Shanghai · 🇨🇳 China
20.83
+0.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.72bn
FY2016FY2025
Net income
−CN¥1.48bn
FY2016FY2025
Free cash flow
−CN¥5.47bn
FY2016FY2025
Shareholders' equity
CN¥16.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.72bn | CN¥3.39bn | CN¥3.19bn | CN¥3.60bn | CN¥2.47bn | CN¥1.81bn | CN¥1.49bn | CN¥1.01bn | CN¥693.8m | CN¥270.1m |
| Research and development | CN¥353.9m | CN¥266.8m | CN¥222.1m | CN¥211.5m | CN¥125.9m | CN¥131.0m | CN¥84.2m | CN¥83.8m | CN¥91.0m | CN¥21.4m |
| Operating income | −CN¥1.85bn | −CN¥1.08bn | CN¥178.7m | CN¥418.3m | CN¥163.1m | CN¥118.8m | CN¥10.3m | CN¥36.5m | CN¥227.9m | −CN¥87.8m |
| Net income | −CN¥1.48bn | −CN¥970.5m | CN¥186.5m | CN¥325.0m | CN¥146.1m | CN¥87.1m | −CN¥89.9m | CN¥11.2m | CN¥223.6m | −CN¥87.4m |
| Diluted earnings per share | -0.50 | -0.35 | 0.07 | 0.11 | 0.06 | 0.02 | -0.05 | 0.00 | 0.08 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥33.79bn | CN¥29.27bn | CN¥29.03bn | CN¥25.46bn | CN¥16.26bn | CN¥14.50bn | CN¥9.96bn | CN¥6.82bn | CN¥5.83bn | CN¥4.39bn |
| Cash and short-term investments | — | CN¥5.38bn | CN¥7.72bn | CN¥8.86bn | CN¥1.26bn | CN¥2.17bn | CN¥710.6m | CN¥782.0m | CN¥701.7m | CN¥610.7m |
| Total liabilities | CN¥13.63bn | CN¥10.07bn | CN¥8.53bn | CN¥5.92bn | CN¥5.76bn | CN¥4.96bn | CN¥4.79bn | CN¥3.23bn | CN¥2.14bn | CN¥1.84bn |
| Debt | — | CN¥6.46bn | CN¥5.17bn | CN¥2.77bn | CN¥3.14bn | CN¥2.35bn | CN¥2.40bn | CN¥1.81bn | CN¥1.08bn | CN¥723.0m |
| Shareholders' equity | CN¥16.92bn | CN¥12.30bn | CN¥15.11bn | CN¥14.29bn | CN¥10.42bn | CN¥9.44bn | CN¥5.07bn | CN¥3.39bn | CN¥3.51bn | CN¥2.36bn |
| Shares outstanding | 2,946m | 2,744m | 2,798m | 2,886m | 2,541m | 4,202m | 1,827m | 2,946m | 2,946m | 2,946m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥559.2m | −CN¥787.7m | −CN¥274.7m | CN¥458.8m | CN¥307.5m | CN¥376.5m | CN¥886.7m | CN¥327.1m | CN¥123.3m | CN¥154.4m |
| Capital spending | −CN¥4.91bn | −CN¥5.07bn | −CN¥4.13bn | −CN¥2.66bn | −CN¥1.32bn | −CN¥1.18bn | −CN¥904.8m | −CN¥970.2m | −CN¥674.1m | −CN¥285.0m |
| Free cash flow | −CN¥5.47bn | −CN¥5.86bn | −CN¥4.40bn | −CN¥2.20bn | −CN¥1.02bn | −CN¥801.0m | −CN¥18.1m | −CN¥643.1m | −CN¥550.8m | −CN¥130.6m |
| Dividends paid | −CN¥223.6m | −CN¥286.5m | −CN¥105.4m | −CN¥103.8m | −CN¥91.7m | −CN¥94.9m | −CN¥102.5m | −CN¥50.1m | −CN¥50.1m | −CN¥10.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.23bn | CN¥1.08bn | CN¥1.07bn | CN¥943.6m | CN¥895.8m | CN¥801.6m | CN¥909.0m | CN¥909.2m |
| Operating income | −CN¥242.6m | −CN¥326.8m | −CN¥1.12bn | −CN¥366.3m | −CN¥241.6m | −CN¥292.5m | −CN¥436.6m | −CN¥166.4m |
| Net income | −CN¥482.1m | −CN¥483.1m | −CN¥844.5m | −CN¥264.7m | −CN¥158.0m | −CN¥208.5m | −CN¥434.1m | −CN¥147.9m |
| Diluted earnings per share | -0.16 | -0.16 | -0.29 | -0.09 | -0.05 | -0.07 | -0.16 | -0.05 |
| Cash from operations | — | — | — | −CN¥328.0m | −CN¥295.0m | −CN¥166.0m | −CN¥183.0m | −CN¥159.0m |
| Capital spending | −CN¥1.49bn | −CN¥660.0m | −CN¥1.75bn | −CN¥1.22bn | −CN¥966.0m | −CN¥974.0m | −CN¥1.54bn | −CN¥1.73bn |
| Free cash flow | — | — | — | −CN¥1.55bn | −CN¥1.26bn | −CN¥1.14bn | −CN¥1.72bn | −CN¥1.89bn |
| Total assets | CN¥38.21bn | CN¥34.81bn | CN¥33.79bn | CN¥32.27bn | CN¥31.67bn | CN¥29.23bn | CN¥29.27bn | CN¥29.12bn |
| Cash and short-term investments | — | — | — | CN¥5.02bn | CN¥5.60bn | CN¥4.77bn | CN¥5.38bn | CN¥6.31bn |
| Debt | CN¥6.84bn | CN¥5.71bn | CN¥5.51bn | CN¥1.93bn | CN¥7.73bn | CN¥6.02bn | CN¥5.31bn | CN¥4.49bn |
| Shareholders' equity | CN¥19.39bn | CN¥16.83bn | CN¥16.92bn | CN¥11.28bn | CN¥11.72bn | CN¥11.62bn | CN¥12.30bn | CN¥12.94bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -49.8% | -31.8% | 5.6% | 11.6% | 6.6% | 6.6% |
| Net margin | -39.7% | -28.6% | 5.8% | 9.0% | 5.9% | 4.8% |
| Return on equity | -8.7% | -7.9% | 1.2% | 2.3% | 1.4% | 0.9% |
| Return on assets | -4.4% | -3.3% | 0.6% | 1.3% | 0.9% | 0.6% |
| Free cash flow yield | 6.2% | 6.6% | 5.8% | 4.5% | 2.7% | 1.6% |
| Revenue growth | 9.7% | 6.2% | -11.4% | 46.0% | 36.2% | 21.4% |
| Earnings growth | 52.1% | -620.3% | -42.6% | 122.5% | 67.8% | -196.8% |
| Current ratio | 1.53x | 2.38x | 3.63x | 5.67x | 1.89x | 2.36x |
| Debt to equity | 0.33x | 0.43x | 0.25x | 0.19x | 0.29x | 0.25x |
| Equity ratio | 50.1% | 42.0% | 52.1% | 56.1% | 64.1% | 65.1% |
| Interest coverage | -8.18x | -6.24x | 2.19x | 4.77x | 2.25x | 1.60x |
| R&D as a share of sales | 9.5% | 7.9% | 7.0% | 5.9% | 5.1% | 7.2% |
| Buybacks as a share of market value | -7.3% | 1.9% | 3.0% | -13.6% | 39.5% | -130.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 15.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -43.2 | -53.2 | 259.8 | 156.4 | 449.0 | — |
| Price to sales | 18.3 | 16.1 | 15.6 | 14.5 | 27.4 | 80.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Jul 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.