14.85
-1.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥741.3m
FY2017FY2025
Net income
CN¥165.8m
FY2017FY2025
Free cash flow
CN¥32.7m
FY2017FY2025
Shareholders' equity
CN¥1.06bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥741.3m | CN¥456.1m | CN¥435.0m | CN¥395.7m | CN¥386.5m | CN¥378.8m | CN¥326.7m | CN¥278.0m | CN¥194.5m |
| Research and development | CN¥54.9m | CN¥49.2m | CN¥29.0m | CN¥23.3m | CN¥13.7m | CN¥18.2m | CN¥11.1m | CN¥15.7m | CN¥14.5m |
| Operating income | CN¥200.8m | CN¥62.1m | CN¥81.1m | CN¥72.8m | CN¥75.8m | CN¥69.8m | CN¥57.6m | CN¥34.4m | CN¥39.2m |
| Net income | CN¥165.8m | CN¥50.0m | CN¥70.3m | CN¥64.5m | CN¥61.3m | CN¥60.0m | CN¥48.1m | CN¥29.9m | CN¥33.9m |
| Diluted earnings per share | 1.03 | 0.33 | 0.43 | 0.42 | 0.39 | 0.52 | 0.50 | 0.19 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.93bn | CN¥1.65bn | CN¥1.32bn | CN¥1.11bn | CN¥956.6m | CN¥593.0m | CN¥518.9m | CN¥478.3m | CN¥348.2m |
| Cash and short-term investments | — | CN¥238.9m | CN¥269.1m | CN¥372.1m | CN¥411.6m | CN¥129.5m | CN¥104.2m | CN¥121.3m | CN¥36.5m |
| Total liabilities | CN¥876.9m | CN¥729.6m | CN¥435.6m | CN¥281.3m | CN¥171.5m | CN¥155.4m | CN¥142.5m | CN¥150.9m | CN¥106.5m |
| Debt | CN¥150.2m | CN¥382.2m | CN¥226.8m | CN¥102.6m | CN¥32.9m | — | CN¥456,600 | CN¥15.4m | CN¥15.0m |
| Shareholders' equity | CN¥1.06bn | CN¥918.3m | CN¥879.9m | CN¥826.7m | CN¥785.1m | CN¥437.6m | CN¥376.5m | CN¥327.4m | CN¥241.7m |
| Shares outstanding | 161m | 154m | 164m | 155m | 157m | 115m | 97m | 161m | 161m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥178.4m | CN¥25.3m | CN¥86.5m | CN¥95.6m | CN¥52.4m | CN¥80.8m | CN¥30.9m | CN¥66.2m | CN¥58.2m |
| Capital spending | −CN¥145.8m | −CN¥247.5m | −CN¥278.0m | −CN¥135.9m | −CN¥64.2m | −CN¥52.0m | −CN¥30.8m | −CN¥31.4m | −CN¥35.1m |
| Free cash flow | CN¥32.7m | −CN¥222.2m | −CN¥191.5m | −CN¥40.2m | −CN¥11.8m | CN¥28.9m | CN¥75,429 | CN¥34.9m | CN¥23.1m |
| Dividends paid | −CN¥36.0m | −CN¥34.2m | −CN¥29.2m | −CN¥24.0m | −CN¥25,000 | — | −CN¥401,166 | −CN¥415,595 | −CN¥29.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥263.0m | CN¥244.3m | CN¥221.2m | CN¥182.5m | CN¥153.2m | CN¥184.3m | CN¥118.2m | CN¥138.9m |
| Operating income | CN¥87.9m | CN¥86.6m | CN¥53.3m | CN¥43.3m | CN¥47.4m | CN¥56.8m | CN¥540,455 | CN¥44.3m |
| Net income | CN¥68.8m | CN¥66.4m | CN¥38.8m | CN¥38.1m | CN¥41.8m | CN¥47.1m | −CN¥6.9m | CN¥35.2m |
| Diluted earnings per share | 0.43 | 0.41 | 0.24 | 0.24 | 0.26 | 0.29 | -0.05 | 0.23 |
| Cash from operations | — | — | — | −CN¥21.0m | CN¥72.0m | CN¥8.0m | — | — |
| Capital spending | −CN¥22.0m | −CN¥31.0m | −CN¥45.0m | −CN¥38.0m | −CN¥16.0m | −CN¥44.0m | −CN¥75.0m | −CN¥36.0m |
| Free cash flow | — | — | — | −CN¥59.0m | CN¥56.0m | −CN¥36.0m | — | — |
| Total assets | CN¥2.07bn | CN¥2.01bn | CN¥1.93bn | CN¥1.91bn | CN¥1.76bn | CN¥1.66bn | CN¥1.65bn | CN¥1.53bn |
| Cash and short-term investments | — | — | — | CN¥294.7m | CN¥292.3m | CN¥185.3m | CN¥238.9m | CN¥230.6m |
| Debt | CN¥337.1m | CN¥316.1m | CN¥150.2m | CN¥414.9m | CN¥350.9m | CN¥289.6m | CN¥382.2m | CN¥311.5m |
| Shareholders' equity | CN¥1.14bn | CN¥1.12bn | CN¥1.06bn | CN¥1.03bn | CN¥993.1m | CN¥966.2m | CN¥918.3m | CN¥918.6m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 25.4% | 16.1% | 20.5% | 19.2% | 18.3% | 18.2% | — |
| Net margin | 22.4% | 11.0% | 16.2% | 16.3% | 15.8% | 15.8% | — |
| Return on equity | 15.7% | 5.4% | 8.0% | 7.8% | 7.8% | 13.7% | — |
| Return on assets | 8.6% | 3.0% | 5.3% | 5.8% | 6.4% | 10.1% | — |
| Free cash flow yield | 12.5% | 11.1% | 13.9% | 9.3% | 4.6% | 7.2% | — |
| Revenue growth | 62.6% | 4.8% | 9.9% | 2.4% | 2.0% | 15.9% | — |
| Earnings growth | 231.5% | -28.9% | 9.1% | 5.3% | 2.1% | 24.7% | — |
| Current ratio | 1.41x | 1.32x | 2.53x | 2.96x | 4.01x | 2.32x | — |
| Debt to equity | 0.14x | 0.42x | 0.26x | 0.12x | 0.04x | — | 0.03x |
| Equity ratio | 54.7% | 55.7% | 66.9% | 74.6% | 82.1% | 73.8% | — |
| Interest coverage | 12.42x | 6.12x | 9.83x | 21.28x | 262.94x | 593.87x | — |
| R&D as a share of sales | 7.4% | 10.8% | 6.7% | 5.9% | 3.6% | 4.8% | — |
| Buybacks as a share of market value | -5.0% | 6.2% | -6.0% | 1.4% | -35.9% | -18.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.3% | 14.4% | — |
| Operating income | 40.2% | 23.5% | — |
| Net income | 37.0% | 22.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 36.8 | 56.3 | 46.9 | 27.2 | 47.8 |
| Price to sales | 8.2 | 6.2 | 7.6 | 4.4 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.094 | 0.102 | 0.128 | 0.109 |
- 7-for-5 split · 13 Jun 2025
- 7-for-5 split · 19 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.