34.01
-1.59%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.30bn
FY2016FY2025
Net income
CN¥235.8m
FY2016FY2025
Free cash flow
−CN¥39.3m
FY2016FY2025
Shareholders' equity
CN¥3.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.30bn | CN¥1.45bn | CN¥1.40bn | CN¥1.84bn | CN¥1.32bn | CN¥471.9m | CN¥386.4m | CN¥327.6m | CN¥308.0m | CN¥133.8m |
| Research and development | CN¥108.6m | CN¥109.3m | CN¥94.8m | CN¥88.1m | CN¥52.0m | CN¥28.2m | CN¥21.3m | CN¥16.4m | CN¥14.0m | CN¥7.8m |
| Operating income | CN¥275.7m | CN¥286.1m | CN¥356.3m | CN¥476.5m | CN¥332.7m | CN¥124.0m | CN¥125.5m | CN¥78.0m | −CN¥14.6m | CN¥12.0m |
| Net income | CN¥235.8m | CN¥250.2m | CN¥297.2m | CN¥424.3m | CN¥295.9m | CN¥107.3m | CN¥110.1m | CN¥67.6m | −CN¥14.8m | CN¥9.8m |
| Diluted earnings per share | 0.65 | 0.74 | 0.89 | 1.22 | 0.84 | 0.31 | 0.32 | 0.27 | -0.04 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.73bn | CN¥5.14bn | CN¥4.94bn | CN¥4.06bn | CN¥2.59bn | CN¥1.88bn | CN¥1.74bn | CN¥850.8m | CN¥770.1m | CN¥271.3m |
| Cash and short-term investments | CN¥1.83bn | CN¥1.27bn | CN¥1.37bn | CN¥1.39bn | CN¥772.1m | CN¥976.2m | CN¥1.04bn | CN¥95.8m | CN¥321.0m | CN¥55.4m |
| Total liabilities | −CN¥3.79bn | CN¥2.18bn | CN¥2.16bn | CN¥1.53bn | CN¥587.9m | CN¥199.8m | CN¥147.8m | CN¥208.0m | CN¥239.6m | CN¥91.7m |
| Debt | CN¥1.15bn | CN¥1.31bn | CN¥1.16bn | CN¥943.4m | CN¥63.5m | CN¥49.1m | CN¥51.1m | CN¥55.0m | CN¥51.0m | CN¥22.0m |
| Shareholders' equity | CN¥3.79bn | CN¥2.90bn | CN¥2.71bn | CN¥2.51bn | CN¥1.98bn | CN¥1.66bn | CN¥1.58bn | CN¥637.4m | CN¥530.6m | CN¥179.6m |
| Shares outstanding | 363m | 337m | 335m | 347m | 351m | 347m | 347m | 249m | 363m | 363m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥234.1m | CN¥276.2m | CN¥299.4m | CN¥107.5m | CN¥29.1m | CN¥64.8m | CN¥113.7m | −CN¥56.9m | −CN¥22.1m | −CN¥5.4m |
| Capital spending | −CN¥273.4m | −CN¥402.3m | −CN¥590.2m | −CN¥429.5m | −CN¥278.6m | −CN¥127.6m | −CN¥73.1m | −CN¥64.2m | −CN¥84.5m | −CN¥14.0m |
| Free cash flow | −CN¥39.3m | −CN¥126.0m | −CN¥290.8m | −CN¥322.0m | −CN¥249.6m | −CN¥62.8m | CN¥40.5m | −CN¥121.1m | −CN¥106.7m | −CN¥19.3m |
| Dividends paid | −CN¥76.8m | −CN¥124.4m | −CN¥33.6m | −CN¥16.0m | −CN¥16.2m | −CN¥33.2m | −CN¥4.8m | −CN¥2.1m | −CN¥1.7m | −CN¥121,655 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥413.0m | CN¥315.2m | CN¥298.3m | CN¥347.3m | CN¥318.9m | CN¥334.7m | CN¥407.8m | CN¥393.7m |
| Operating income | CN¥106.4m | CN¥68.9m | CN¥51.2m | CN¥85.9m | CN¥74.2m | CN¥67.2m | CN¥78.3m | CN¥81.8m |
| Net income | CN¥78.3m | CN¥56.4m | CN¥39.7m | CN¥79.4m | CN¥58.6m | CN¥58.1m | CN¥67.6m | CN¥67.1m |
| Diluted earnings per share | 0.22 | 0.16 | 0.11 | 0.22 | 0.16 | 0.16 | 0.20 | 0.20 |
| Cash from operations | — | — | — | CN¥93.0m | CN¥78.0m | −CN¥48.0m | — | CN¥18.0m |
| Capital spending | −CN¥28.0m | −CN¥78.0m | −CN¥84.0m | −CN¥51.0m | −CN¥77.0m | −CN¥60.0m | −CN¥114.0m | −CN¥23.0m |
| Free cash flow | — | — | — | CN¥42.0m | CN¥1.0m | −CN¥108.0m | — | −CN¥5.0m |
| Total assets | CN¥5.99bn | CN¥5.83bn | CN¥5.73bn | CN¥5.77bn | CN¥5.73bn | CN¥4.96bn | CN¥5.14bn | CN¥5.06bn |
| Cash and short-term investments | — | — | CN¥1.83bn | CN¥1.83bn | CN¥1.79bn | CN¥1.01bn | CN¥1.27bn | CN¥1.16bn |
| Debt | CN¥1.19bn | CN¥1.14bn | CN¥1.15bn | CN¥269.8m | CN¥1.20bn | CN¥1.32bn | CN¥1.29bn | CN¥1.29bn |
| Shareholders' equity | CN¥3.89bn | CN¥3.85bn | CN¥3.79bn | CN¥3.78bn | CN¥3.75bn | CN¥2.96bn | CN¥2.90bn | CN¥2.81bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 21.2% | 19.8% | 25.4% | 25.9% | 25.2% | 26.3% |
| Net margin | 18.2% | 17.3% | 21.2% | 23.0% | 22.4% | 22.7% |
| Return on equity | 6.2% | 8.6% | 11.0% | 16.9% | 14.9% | 6.5% |
| Return on assets | 4.1% | 4.9% | 6.0% | 10.4% | 11.4% | 5.7% |
| Free cash flow yield | 4.1% | 6.0% | 7.9% | 4.6% | 2.6% | 1.6% |
| Revenue growth | -10.3% | 3.1% | -23.8% | 39.5% | 179.7% | 22.1% |
| Earnings growth | -5.7% | -15.8% | -30.0% | 43.4% | 175.9% | -2.6% |
| Current ratio | 4.27x | 2.61x | 2.43x | 4.18x | 2.92x | 9.03x |
| Debt to equity | 0.30x | 0.44x | 0.42x | 0.36x | -0.01x | 0.02x |
| Equity ratio | 66.1% | 56.4% | 54.9% | 61.7% | 76.6% | 88.3% |
| Interest coverage | 6.33x | 6.33x | 8.30x | 12.97x | 868.96x | 36.29x |
| R&D as a share of sales | 8.4% | 7.5% | 6.8% | 4.8% | 3.9% | 6.0% |
| Buybacks as a share of market value | -7.7% | -0.6% | 3.5% | 1.1% | -1.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | 22.4% | — |
| Operating income | -16.7% | 17.3% | — |
| Net income | -17.8% | 17.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 72.6 | 52.3 | 32.8 | 42.7 | 119.8 | 135.6 | 68.8 |
| Price to sales | 13.2 | 9.0 | 6.9 | 9.8 | 26.9 | 30.8 | 19.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.083 | 0.146 | 0.30 | 0.095 | 0.047 | 0.047 | 0.097 |
- 1.48-for-1 split · 7 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.