20.13
-0.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.78bn
FY2016FY2025
Net income
CN¥122.6m
FY2016FY2025
Free cash flow
−CN¥438.8m
FY2016FY2025
Shareholders' equity
CN¥3.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.78bn | CN¥2.53bn | CN¥2.43bn | CN¥1.97bn | CN¥1.74bn | CN¥1.24bn | CN¥1.16bn | CN¥1.07bn | CN¥893.5m | CN¥654.5m |
| Research and development | CN¥103.1m | CN¥100.8m | CN¥86.3m | CN¥84.7m | CN¥69.8m | CN¥46.4m | CN¥39.9m | CN¥31.1m | CN¥22.6m | CN¥20.1m |
| Operating income | CN¥225.0m | CN¥266.2m | CN¥415.9m | CN¥280.8m | CN¥204.2m | CN¥240.3m | CN¥220.1m | CN¥165.6m | CN¥93.5m | CN¥50.0m |
| Net income | CN¥122.6m | CN¥201.2m | CN¥315.0m | CN¥229.1m | CN¥167.1m | CN¥197.3m | CN¥177.1m | CN¥139.0m | CN¥58.5m | CN¥33.2m |
| Diluted earnings per share | 0.28 | 0.42 | 0.59 | 0.46 | 0.32 | 0.40 | 0.49 | 0.37 | 0.15 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.78bn | CN¥6.77bn | CN¥6.24bn | CN¥4.73bn | CN¥4.16bn | CN¥3.46bn | CN¥1.67bn | CN¥1.67bn | CN¥1.45bn | CN¥1.18bn |
| Cash and short-term investments | CN¥1.15bn | CN¥1.20bn | CN¥1.45bn | CN¥1.22bn | CN¥1.32bn | CN¥1.83bn | CN¥187.6m | CN¥158.8m | CN¥118.6m | CN¥93.7m |
| Total liabilities | −CN¥3.37bn | CN¥3.42bn | CN¥2.82bn | CN¥1.73bn | CN¥1.31bn | CN¥593.1m | CN¥742.8m | CN¥884.9m | CN¥825.3m | CN¥659.9m |
| Debt | CN¥2.10bn | CN¥2.08bn | CN¥1.41bn | CN¥744.9m | CN¥313.6m | CN¥49.2m | CN¥303.5m | CN¥430.8m | CN¥395.6m | CN¥316.5m |
| Shareholders' equity | CN¥3.37bn | CN¥3.06bn | CN¥3.17bn | CN¥2.81bn | CN¥2.68bn | CN¥2.77bn | CN¥850.3m | CN¥704.6m | CN¥561.9m | CN¥494.8m |
| Shares outstanding | 436m | 481m | 534m | 502m | 516m | 490m | 364m | 373m | 388m | 417m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥538.0m | CN¥579.8m | CN¥462.5m | CN¥385.4m | CN¥310.7m | CN¥401.6m | CN¥400.0m | CN¥287.5m | CN¥147.9m | CN¥135.9m |
| Capital spending | −CN¥976.8m | −CN¥1.07bn | −CN¥1.07bn | −CN¥749.5m | −CN¥511.7m | −CN¥281.1m | −CN¥155.5m | −CN¥238.9m | −CN¥253.4m | −CN¥172.0m |
| Free cash flow | −CN¥438.8m | −CN¥490.2m | −CN¥609.5m | −CN¥364.1m | −CN¥201.0m | CN¥120.6m | CN¥244.5m | CN¥48.7m | −CN¥105.6m | −CN¥36.1m |
| Dividends paid | −CN¥103.4m | −CN¥279.7m | −CN¥143.5m | −CN¥120.0m | −CN¥121.4m | −CN¥36.3m | −CN¥69.4m | −CN¥26.0m | −CN¥35.4m | −CN¥28.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥810.1m | CN¥663.1m | CN¥749.1m | CN¥717.0m | CN¥691.4m | CN¥622.5m | CN¥667.6m | CN¥625.7m |
| Operating income | CN¥65.4m | CN¥36.7m | CN¥12.9m | CN¥46.4m | CN¥70.5m | CN¥61.9m | CN¥2.5m | CN¥76.2m |
| Net income | CN¥63.0m | CN¥4.9m | CN¥6.6m | CN¥33.8m | CN¥38.2m | CN¥44.0m | −CN¥9.2m | CN¥50.4m |
| Diluted earnings per share | 0.14 | 0.01 | 0.02 | 0.08 | 0.09 | 0.10 | -0.02 | 0.10 |
| Cash from operations | — | — | — | CN¥109.0m | CN¥83.0m | CN¥96.0m | CN¥282.0m | CN¥96.0m |
| Capital spending | −CN¥229.0m | −CN¥226.0m | −CN¥242.0m | −CN¥229.0m | −CN¥279.0m | −CN¥225.0m | −CN¥323.0m | −CN¥144.0m |
| Free cash flow | — | — | — | −CN¥120.0m | −CN¥196.0m | −CN¥129.0m | −CN¥41.0m | −CN¥48.0m |
| Total assets | CN¥8.26bn | CN¥8.07bn | CN¥7.78bn | CN¥7.86bn | CN¥7.83bn | CN¥7.05bn | CN¥6.77bn | CN¥6.92bn |
| Cash and short-term investments | — | — | CN¥1.15bn | CN¥1.15bn | CN¥1.42bn | CN¥1.34bn | CN¥1.20bn | CN¥1.47bn |
| Debt | CN¥1.41bn | CN¥1.91bn | CN¥2.10bn | CN¥1.25bn | CN¥2.64bn | CN¥2.11bn | CN¥2.06bn | CN¥2.16bn |
| Shareholders' equity | CN¥3.98bn | CN¥3.48bn | CN¥3.37bn | CN¥3.12bn | CN¥3.10bn | CN¥3.11bn | CN¥3.06bn | CN¥3.11bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.1% | 12.2% | 17.5% | 15.1% | 11.9% | 20.1% |
| Net margin | 4.4% | 8.0% | 13.0% | 11.6% | 9.6% | 15.9% |
| Return on equity | 3.6% | 6.6% | 9.9% | 8.1% | 6.2% | 7.1% |
| Return on assets | 1.6% | 3.0% | 5.0% | 4.8% | 4.0% | 5.7% |
| Free cash flow yield | 14.7% | 14.5% | 12.2% | 9.6% | 6.8% | 5.9% |
| Revenue growth | 10.1% | 4.0% | 23.4% | 13.0% | 40.0% | 7.1% |
| Earnings growth | -39.1% | -36.1% | 37.5% | 37.1% | -15.3% | 11.4% |
| Current ratio | 1.11x | 1.77x | 1.70x | 1.44x | 1.89x | 4.32x |
| Debt to equity | 0.62x | 0.67x | 0.44x | 0.26x | 0.12x | 0.02x |
| Equity ratio | 43.4% | 45.3% | 50.8% | 59.4% | 64.5% | 80.2% |
| Interest coverage | 2.73x | 7.21x | 17.92x | 17.88x | 27.99x | 25.05x |
| R&D as a share of sales | 3.7% | 4.0% | 3.6% | 4.3% | 4.0% | 3.7% |
| Buybacks as a share of market value | 9.4% | 9.9% | -6.4% | 2.7% | -5.2% | -34.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 17.5% | 17.5% |
| Operating income | -7.1% | -1.3% | 15.5% |
| Net income | -18.8% | -9.1% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.3% | 12.2% | 12.9% | 13.0% |
| Net margin | 6.1% | 8.9% | 9.7% | 9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 69.7 | 40.7 | 40.9 | 41.1 | 85.9 | 75.5 |
| Price to sales | 3.1 | 3.2 | 5.3 | 4.8 | 8.2 | 12.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.10 | 0.50 | 0.25 | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.