R 
214.50
+2.14%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.46bn
FY2019FY2025
Net income
TWD 291.2m
FY2019FY2025
Free cash flow
−TWD 219.4m
FY2019FY2025
Shareholders' equity
TWD 912.2m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.46bn | TWD 2.01bn | TWD 1.52bn | TWD 1.06bn | TWD 910.6m | TWD 842.9m | TWD 771.8m |
| Gross profit | TWD 470.9m | TWD 392.9m | TWD 289.1m | TWD 212.9m | TWD 157.2m | TWD 162.6m | TWD 143.7m |
| Operating income | TWD 343.3m | TWD 263.7m | TWD 174.4m | TWD 120.8m | TWD 45.5m | TWD 98.9m | TWD 87.4m |
| Net income | TWD 291.2m | TWD 224.0m | TWD 148.1m | TWD 103.3m | TWD 39.8m | TWD 85.9m | TWD 78.3m |
| Diluted earnings per share | 19.42 | 14.93 | 10.97 | 7.65 | 2.95 | 6.36 | 5.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.07bn | TWD 2.08bn | TWD 1.24bn | TWD 1.05bn | TWD 817.2m | TWD 630.9m | TWD 533.0m |
| Cash and short-term investments | — | — | — | — | — | TWD 69.8m | TWD 212.6m |
| Total liabilities | TWD 1.16bn | TWD 1.19bn | TWD 740.4m | TWD 600.5m | TWD 398.3m | TWD 434.2m | TWD 349.2m |
| Debt | — | — | — | — | — | TWD 3.0m | TWD 8.3m |
| Shareholders' equity | TWD 912.2m | TWD 886.3m | TWD 497.2m | TWD 452.6m | TWD 418.9m | TWD 196.7m | TWD 183.7m |
| Shares outstanding | 15m | 15m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 87.1m | TWD 618.3m | −TWD 3.0m | TWD 95.6m | TWD 216.1m | −TWD 65.5m | TWD 73.5m |
| Capital spending | −TWD 132.3m | −TWD 1.3m | −TWD 6.7m | −TWD 1.1m | −TWD 1.8m | −TWD 256,000 | −TWD 633,000 |
| Free cash flow | −TWD 219.4m | TWD 617.0m | −TWD 9.7m | TWD 94.5m | TWD 214.3m | −TWD 65.7m | TWD 72.9m |
| Dividends paid | −TWD 225.0m | −TWD 135.0m | −TWD 101.3m | −TWD 67.5m | −TWD 138.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 538.5m | TWD 644.4m | TWD 642.3m | TWD 635.2m | TWD 611.1m | TWD 575.9m | TWD 590.1m | TWD 538.4m |
| Gross profit | TWD 114.1m | TWD 135.9m | TWD 138.9m | TWD 107.0m | TWD 117.9m | TWD 107.1m | TWD 111.2m | TWD 104.8m |
| Operating income | TWD 78.9m | TWD 96.8m | TWD 115.0m | TWD 73.6m | TWD 84.3m | TWD 70.5m | TWD 75.7m | TWD 75.3m |
| Net income | TWD 64.3m | TWD 78.4m | TWD 96.3m | TWD 67.3m | TWD 69.5m | TWD 58.2m | TWD 64.3m | TWD 68.3m |
| Diluted earnings per share | 4.28 | 5.23 | 6.42 | 4.49 | 4.63 | 3.88 | 4.28 | 4.55 |
| Cash from operations | TWD 369.0m | TWD 224.0m | −TWD 452.0m | TWD 379.0m | TWD 93.0m | −TWD 106.0m | TWD 152.0m | TWD 187.0m |
| Capital spending | −TWD 28.0m | −TWD 4.0m | — | −TWD 130.0m | — | — | — | — |
| Free cash flow | TWD 341.0m | TWD 220.0m | — | TWD 249.0m | — | — | — | — |
| Total assets | TWD 2.46bn | TWD 2.23bn | TWD 2.07bn | TWD 2.07bn | TWD 1.89bn | TWD 2.27bn | TWD 2.08bn | TWD 1.88bn |
| Shareholders' equity | TWD 768.8m | TWD 969.7m | TWD 912.2m | TWD 809.5m | TWD 744.7m | TWD 913.3m | TWD 886.3m | TWD 833.7m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 19.1% | 19.6% | 19.0% | 20.0% | 17.3% |
| Operating margin | 14.7% | 13.9% | 12.1% | 12.1% | 5.0% |
| Net margin | 11.8% | 11.2% | 9.7% | 9.7% | 4.4% |
| Return on equity | 31.9% | 25.3% | 29.8% | 22.8% | 9.5% |
| Return on assets | 14.1% | 10.8% | 12.0% | 9.8% | 4.9% |
| Revenue growth | 22.9% | 31.8% | 43.2% | 16.7% | — |
| Earnings growth | 30.0% | 51.3% | 43.4% | 159.7% | — |
| Current ratio | 1.47x | 1.60x | 1.47x | 1.52x | 1.99x |
| Equity ratio | 44.0% | 42.6% | 40.2% | 43.0% | 51.3% |
| Interest coverage | 4966.68x | 1698.68x | 796.69x | 476.99x | 203.00x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.4% | 23.9% | — |
| Operating income | 41.7% | 28.3% | — |
| Net income | 41.3% | 27.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 19.4% | 19.1% | — |
| Operating margin | 13.6% | 12.8% | 11.9% | — |
| Net margin | 11.5% | 10.9% | 10.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 11.7 | 15.7 | 15.8 | 13.1 |
| Price to sales | 1.4 | 1.8 | 1.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 15.00 | 9.00 | 7.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.