S 
18.30
-0.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.09bn
FY2017FY2025
Net income
CN¥398.9m
FY2017FY2025
Free cash flow
CN¥85.9m
FY2017FY2025
Shareholders' equity
CN¥2.79bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.09bn | CN¥794.7m | CN¥511.5m | CN¥462.3m | CN¥425.4m | CN¥329.0m | CN¥241.0m | CN¥256.2m | CN¥233.8m |
| Research and development | CN¥60.5m | CN¥50.2m | CN¥36.8m | CN¥32.3m | CN¥30.5m | CN¥19.2m | CN¥16.2m | CN¥15.7m | CN¥9.6m |
| Operating income | CN¥466.5m | CN¥322.9m | CN¥226.4m | CN¥214.5m | CN¥199.0m | CN¥151.0m | CN¥95.0m | CN¥69.4m | CN¥109.5m |
| Net income | CN¥398.9m | CN¥279.7m | CN¥193.5m | CN¥185.4m | CN¥184.3m | CN¥128.9m | CN¥81.6m | CN¥54.8m | CN¥92.7m |
| Diluted earnings per share | 1.43 | 1.06 | 0.75 | 0.76 | 0.80 | 0.54 | 0.43 | 0.20 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.96bn | CN¥2.13bn | CN¥2.09bn | CN¥1.47bn | CN¥1.34bn | CN¥1.18bn | CN¥396.4m | CN¥267.6m | CN¥223.0m |
| Cash and short-term investments | — | CN¥419.3m | CN¥662.0m | CN¥368.3m | CN¥185.4m | CN¥492.5m | CN¥90.3m | CN¥52.0m | CN¥44.3m |
| Total liabilities | CN¥166.8m | CN¥169.9m | CN¥193.7m | CN¥57.2m | CN¥91.1m | CN¥86.0m | CN¥120.8m | CN¥54.5m | CN¥95.4m |
| Debt | — | CN¥289,034 | CN¥1.3m | CN¥991,279 | CN¥559,209 | — | CN¥36.4m | CN¥15.0m | CN¥15.0m |
| Shareholders' equity | CN¥2.79bn | CN¥1.96bn | CN¥1.89bn | CN¥1.41bn | CN¥1.25bn | CN¥1.09bn | CN¥275.6m | CN¥213.2m | CN¥127.9m |
| Shares outstanding | 280m | 263m | 258m | 243m | 231m | 240m | 191m | 280m | 280m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥455.4m | CN¥228.7m | CN¥171.5m | CN¥174.3m | CN¥182.8m | CN¥73.8m | CN¥74.0m | CN¥91.2m | CN¥60.5m |
| Capital spending | −CN¥369.5m | −CN¥209.6m | −CN¥291.4m | −CN¥173.9m | −CN¥143.3m | −CN¥56.7m | −CN¥92.7m | −CN¥32.8m | −CN¥38.1m |
| Free cash flow | CN¥85.9m | CN¥19.1m | −CN¥120.0m | CN¥391,870 | CN¥39.6m | CN¥17.1m | −CN¥18.6m | CN¥58.4m | CN¥22.5m |
| Dividends paid | −CN¥153.2m | −CN¥188.1m | −CN¥97.4m | −CN¥20.6m | −CN¥34.4m | −CN¥15.3m | −CN¥19.4m | −CN¥29.6m | −CN¥6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥163.1m | CN¥239.2m | CN¥241.5m | CN¥308.7m | CN¥280.8m | CN¥255.7m | CN¥228.3m | CN¥257.7m |
| Operating income | CN¥37.3m | CN¥96.3m | CN¥101.0m | CN¥143.3m | CN¥121.4m | CN¥100.8m | CN¥94.8m | CN¥107.0m |
| Net income | CN¥37.0m | CN¥85.4m | CN¥82.5m | CN¥123.4m | CN¥105.9m | CN¥87.2m | CN¥84.1m | CN¥92.0m |
| Diluted earnings per share | 0.13 | 0.31 | 0.29 | 0.44 | 0.38 | 0.31 | 0.32 | 0.35 |
| Cash from operations | — | — | — | CN¥85.0m | CN¥129.0m | CN¥73.0m | CN¥112.0m | CN¥8.0m |
| Capital spending | −CN¥62.0m | −CN¥94.0m | −CN¥66.0m | −CN¥69.0m | −CN¥55.0m | −CN¥177.0m | −CN¥35.0m | −CN¥34.0m |
| Free cash flow | — | — | — | CN¥16.0m | CN¥74.0m | −CN¥104.0m | CN¥77.0m | −CN¥26.0m |
| Total assets | CN¥2.97bn | CN¥2.99bn | CN¥2.96bn | CN¥2.98bn | CN¥2.25bn | CN¥2.18bn | CN¥2.13bn | CN¥2.12bn |
| Cash and short-term investments | — | — | — | CN¥1.12bn | CN¥215.2m | CN¥348.7m | CN¥419.3m | CN¥460.1m |
| Debt | — | — | — | CN¥220,959 | — | — | — | — |
| Shareholders' equity | CN¥2.82bn | CN¥2.87bn | CN¥2.79bn | CN¥2.82bn | CN¥2.11bn | CN¥2.05bn | CN¥1.96bn | CN¥1.97bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 42.6% | 40.5% | 44.4% | 46.2% | 50.6% | 45.6% | — | — | — |
| Net margin | 36.7% | 35.2% | 37.8% | 40.1% | 43.3% | 39.2% | — | — | — |
| Return on equity | 14.3% | 14.3% | 10.2% | 13.1% | 14.8% | 11.8% | — | — | — |
| Return on assets | 13.5% | 13.1% | 9.3% | 12.6% | 13.8% | 10.9% | — | — | — |
| Free cash flow yield | 13.4% | 7.6% | 8.1% | 6.5% | 6.4% | 2.5% | — | — | — |
| Revenue growth | 36.8% | 55.4% | 10.6% | 8.7% | 29.3% | 36.5% | — | — | — |
| Earnings growth | 42.6% | 44.6% | 4.4% | 0.6% | 42.9% | 58.0% | — | — | — |
| Current ratio | 9.21x | 4.77x | 4.85x | 10.33x | 4.51x | 7.98x | — | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | — | 0.13x | 0.07x | 0.12x |
| Equity ratio | 94.4% | 92.0% | 90.7% | 96.1% | 93.2% | 92.7% | — | — | — |
| Interest coverage | 42292.97x | 1223.74x | 333.58x | 1604.42x | 3232.30x | 137.67x | — | — | — |
| R&D as a share of sales | 5.6% | 6.3% | 7.2% | 7.0% | 7.2% | 5.8% | — | — | — |
| Buybacks as a share of market value | -6.3% | -2.1% | -6.1% | -5.1% | 3.7% | -26.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.0% | 27.0% | — |
| Operating income | 29.6% | 25.3% | — |
| Net income | 29.1% | 25.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 25.9 | 19.0 | 24.3 | 23.2 | 33.4 | 33.0 |
| Price to sales | 9.5 | 6.7 | 9.2 | 9.3 | 14.5 | 12.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.56 | 0.72 | 0.40 | 0.12 | 0.143 |
- 7-for-5 split · 2 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.