20.41
-2.67%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥449.8m
FY2017FY2025
Net income
CN¥50.9m
FY2017FY2025
Free cash flow
CN¥65.7m
FY2017FY2025
Shareholders' equity
CN¥660.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥449.8m | CN¥451.5m | CN¥384.0m | CN¥297.0m | CN¥318.8m | CN¥222.6m | CN¥211.2m | CN¥206.2m | CN¥176.5m |
| Research and development | CN¥36.8m | CN¥33.2m | CN¥25.8m | CN¥32.4m | CN¥27.0m | CN¥20.0m | CN¥18.8m | CN¥17.0m | CN¥13.6m |
| Operating income | CN¥56.7m | CN¥75.4m | CN¥83.3m | CN¥50.3m | CN¥56.1m | CN¥52.4m | CN¥50.0m | CN¥41.9m | CN¥33.7m |
| Net income | CN¥50.9m | CN¥67.0m | CN¥75.3m | CN¥45.4m | CN¥53.2m | CN¥48.9m | CN¥44.7m | CN¥39.0m | CN¥30.4m |
| Diluted earnings per share | 0.63 | 0.83 | 0.91 | 0.55 | 0.64 | 0.80 | 1.03 | 0.49 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥821.7m | CN¥758.3m | CN¥715.7m | CN¥625.3m | CN¥626.6m | CN¥335.2m | CN¥322.4m | CN¥237.6m | CN¥154.7m |
| Cash and short-term investments | — | CN¥364.2m | CN¥362.3m | CN¥276.1m | CN¥314.0m | CN¥106.6m | CN¥115.2m | CN¥82.4m | CN¥50.4m |
| Total liabilities | CN¥161.1m | CN¥128.7m | CN¥118.3m | CN¥89.5m | CN¥105.2m | CN¥88.4m | CN¥124.5m | CN¥74.4m | CN¥52.6m |
| Debt | — | CN¥6.5m | CN¥8.1m | CN¥9.7m | CN¥11.8m | CN¥2.1m | CN¥22.5m | — | — |
| Shareholders' equity | CN¥660.6m | CN¥629.7m | CN¥597.4m | CN¥535.8m | CN¥521.3m | CN¥246.8m | CN¥197.9m | CN¥163.2m | CN¥102.1m |
| Shares outstanding | 80m | 81m | 83m | 83m | 84m | 61m | 43m | 80m | 80m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥84.3m | CN¥71.9m | CN¥81.8m | CN¥34.0m | CN¥22.0m | CN¥59.6m | CN¥46.1m | CN¥44.0m | CN¥18.3m |
| Capital spending | −CN¥18.6m | −CN¥3.4m | −CN¥11.6m | −CN¥6.2m | −CN¥27.2m | −CN¥30.6m | −CN¥47.7m | −CN¥25.3m | −CN¥4.6m |
| Free cash flow | CN¥65.7m | CN¥68.5m | CN¥70.3m | CN¥27.8m | −CN¥5.2m | CN¥29.0m | −CN¥1.6m | CN¥18.7m | CN¥13.8m |
| Dividends paid | −CN¥23.6m | −CN¥44.9m | −CN¥14.0m | −CN¥16.0m | −CN¥14.8m | −CN¥10.5m | −CN¥10.0m | — | −CN¥927,500 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥129.6m | CN¥98.1m | CN¥120.5m | CN¥115.4m | CN¥118.5m | CN¥95.4m | CN¥128.0m | CN¥109.4m |
| Operating income | CN¥12.6m | CN¥9.9m | CN¥15.8m | CN¥12.2m | CN¥17.5m | CN¥11.2m | CN¥20.5m | CN¥8.8m |
| Net income | CN¥1.4m | CN¥5.9m | CN¥13.7m | CN¥11.1m | CN¥15.8m | CN¥10.3m | CN¥17.0m | CN¥8.0m |
| Diluted earnings per share | 0.02 | 0.07 | 0.17 | 0.14 | 0.20 | 0.13 | 0.21 | 0.10 |
| Cash from operations | — | — | — | CN¥39.0m | CN¥30.0m | CN¥7.0m | — | CN¥13.0m |
| Capital spending | −CN¥5.0m | — | −CN¥17.0m | — | — | — | −CN¥2.0m | — |
| Total assets | CN¥1.11bn | CN¥841.9m | CN¥821.7m | CN¥829.8m | CN¥811.7m | CN¥788.3m | CN¥758.3m | CN¥770.9m |
| Cash and short-term investments | — | — | — | CN¥467.0m | CN¥440.0m | CN¥398.0m | CN¥364.2m | CN¥353.8m |
| Debt | CN¥249.9m | — | — | CN¥39.3m | CN¥30.0m | CN¥340,637 | CN¥396,469 | CN¥10.5m |
| Shareholders' equity | CN¥666.2m | CN¥665.6m | CN¥660.6m | CN¥649.1m | CN¥645.5m | CN¥640.6m | CN¥629.7m | CN¥603.9m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 12.6% | 16.9% | 21.9% | 17.2% | 18.5% | 24.7% | — |
| Net margin | 11.3% | 14.8% | 19.6% | 15.3% | 16.7% | 22.0% | — |
| Return on equity | 7.7% | 10.6% | 12.6% | 8.5% | 10.2% | 19.8% | — |
| Return on assets | 6.2% | 8.8% | 10.5% | 7.3% | 8.5% | 14.6% | — |
| Free cash flow yield | 6.4% | 4.7% | 5.6% | 2.4% | 2.9% | 7.3% | — |
| Revenue growth | -0.4% | 17.6% | 29.3% | -6.8% | 43.2% | 5.4% | — |
| Earnings growth | -24.0% | -11.0% | 65.9% | -14.7% | 8.9% | 9.3% | — |
| Current ratio | 4.32x | 5.25x | 5.24x | 6.07x | 5.33x | 2.68x | — |
| Debt to equity | — | 0.00x | 0.00x | — | — | -0.03x | 0.11x |
| Equity ratio | 80.4% | 83.0% | 83.5% | 85.7% | 83.2% | 73.6% | — |
| Interest coverage | 75.55x | 104.56x | 122.83x | 48.28x | 80.24x | 95.56x | — |
| R&D as a share of sales | 8.2% | 7.3% | 6.7% | 10.9% | 8.5% | 9.0% | — |
| Buybacks as a share of market value | 0.6% | 2.3% | 0.1% | 1.2% | -36.4% | -41.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.8% | 15.1% | — |
| Operating income | 4.0% | 1.6% | — |
| Net income | 3.9% | 0.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 39.6 | 24.7 | 24.1 | 30.2 | 42.5 |
| Price to sales | 4.5 | 3.7 | 4.7 | 4.6 | 7.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.28 | 0.69 | 0.171 | 0.193 | 0.179 |
- 7-for-5 split · 14 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.