S 
36.30
-0.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥317.1m
FY2017FY2025
Net income
CN¥64.1m
FY2017FY2025
Free cash flow
−CN¥149.5m
FY2017FY2025
Shareholders' equity
CN¥1.43bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥317.1m | CN¥173.5m | CN¥360.3m | CN¥236.0m | CN¥4.1m | — | — | — | — |
| Gross profit | CN¥317.1m | CN¥160.2m | CN¥336.6m | CN¥219.0m | CN¥3.8m | −CN¥7.1m | −CN¥6.0m | −CN¥5.5m | — |
| Research and development | CN¥86.4m | CN¥37.2m | CN¥22.5m | CN¥7.9m | CN¥13.2m | CN¥17.9m | CN¥178.7m | CN¥13.5m | CN¥14.9m |
| Operating income | CN¥62.1m | CN¥9.5m | CN¥195.5m | CN¥151.6m | −CN¥9.3m | −CN¥21.8m | −CN¥315.2m | −CN¥12.6m | −CN¥10.1m |
| Net income | CN¥64.1m | CN¥7.0m | CN¥161.6m | CN¥142.9m | −CN¥4.0m | −CN¥21.8m | −CN¥315.2m | −CN¥12.6m | −CN¥10.1m |
| Diluted earnings per share | 0.29 | 0.02 | 8.16 | 0.70 | -0.03 | -0.14 | -1.44 | -0.06 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.53bn | CN¥1.45bn | CN¥1.57bn | CN¥1.35bn | CN¥1.20bn | CN¥258.8m | CN¥277.6m | CN¥229.3m | CN¥213.7m |
| Cash and short-term investments | — | CN¥666.1m | CN¥1.24bn | CN¥1.13bn | CN¥953.1m | CN¥51.1m | CN¥130.5m | CN¥3.2m | CN¥2.7m |
| Total liabilities | CN¥96.8m | CN¥43.0m | CN¥108.5m | CN¥35.4m | CN¥25.0m | CN¥15.3m | CN¥12.3m | CN¥17.1m | CN¥16.2m |
| Debt | CN¥25.0m | — | CN¥44.0m | — | CN¥16.8m | CN¥3.3m | — | — | — |
| Shareholders' equity | CN¥1.43bn | CN¥1.41bn | CN¥1.46bn | CN¥1.32bn | CN¥1.18bn | CN¥243.5m | CN¥265.4m | CN¥212.2m | CN¥197.6m |
| Shares outstanding | 220m | 318m | 20m | 205m | 133m | 156m | 220m | 220m | 220m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥19.4m | CN¥39.4m | CN¥86.6m | CN¥110.8m | −CN¥48.8m | −CN¥20.2m | −CN¥23.9m | −CN¥10.7m | −CN¥11.5m |
| Capital spending | −CN¥130.1m | −CN¥80.0m | −CN¥8.8m | −CN¥35.9m | −CN¥3.1m | −CN¥5.0m | −CN¥47.6m | −CN¥3.5m | −CN¥1.1m |
| Free cash flow | −CN¥149.5m | −CN¥40.6m | CN¥77.8m | CN¥74.9m | −CN¥51.9m | −CN¥25.2m | −CN¥71.5m | −CN¥14.1m | −CN¥12.6m |
| Dividends paid | −CN¥73,750 | −CN¥49.8m | −CN¥43.4m | −CN¥491,425 | −CN¥588,864 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥86.7m | CN¥79.2m | CN¥73.9m | CN¥82.8m | CN¥89.3m | CN¥71.0m | CN¥3.9m | CN¥47.7m |
| Gross profit | CN¥73.8m | CN¥67.5m | CN¥114.6m | CN¥70.1m | CN¥74.5m | CN¥57.8m | −CN¥219,533 | CN¥45.1m |
| Operating income | CN¥20.5m | CN¥12.8m | CN¥11.7m | CN¥9.2m | CN¥24.7m | CN¥16.5m | −CN¥32.9m | −CN¥139,656 |
| Net income | CN¥24.1m | CN¥18.2m | CN¥13.5m | CN¥12.7m | CN¥23.8m | CN¥14.2m | −CN¥27.7m | CN¥161,168 |
| Diluted earnings per share | 0.11 | 0.08 | 0.06 | 0.06 | 0.11 | 0.06 | -0.09 | 0.00 |
| Cash from operations | — | — | — | CN¥21.0m | CN¥5.0m | −CN¥35.0m | CN¥18.0m | CN¥20.0m |
| Capital spending | −CN¥6.0m | −CN¥16.0m | −CN¥23.0m | −CN¥30.0m | −CN¥76.0m | — | −CN¥27.0m | −CN¥35.0m |
| Free cash flow | — | — | — | −CN¥9.0m | −CN¥71.0m | — | −CN¥9.0m | −CN¥15.0m |
| Total assets | CN¥1.60bn | CN¥1.55bn | CN¥1.53bn | CN¥1.54bn | CN¥1.49bn | CN¥1.47bn | CN¥1.45bn | CN¥1.49bn |
| Cash and short-term investments | — | — | — | CN¥475.1m | CN¥543.5m | CN¥611.4m | CN¥666.1m | CN¥654.1m |
| Debt | CN¥25.0m | CN¥25.0m | CN¥25.0m | — | — | — | — | CN¥10.9m |
| Shareholders' equity | CN¥1.49bn | CN¥1.45bn | CN¥1.43bn | CN¥1.46bn | CN¥1.45bn | CN¥1.42bn | CN¥1.41bn | CN¥1.44bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 92.3% | 93.4% | 92.8% | 92.7% | — |
| Operating margin | 19.6% | 5.5% | 54.3% | 64.2% | -227.6% | — |
| Net margin | 20.2% | 4.0% | 44.8% | 60.5% | -98.0% | — |
| Return on equity | 4.5% | 0.5% | 11.0% | 10.8% | -0.3% | -9.0% |
| Return on assets | 4.2% | 0.5% | 10.3% | 10.5% | -0.3% | -8.4% |
| Free cash flow yield | 1.3% | 1.0% | 12.2% | 1.8% | -0.9% | -0.2% |
| Revenue growth | 82.7% | -51.8% | 52.7% | 5686.8% | — | — |
| Earnings growth | 819.4% | -95.7% | 13.1% | -3674.0% | -81.7% | -93.1% |
| Current ratio | 9.17x | 19.68x | 13.59x | 40.17x | 47.08x | 5.01x |
| Debt to equity | 0.02x | — | 0.03x | — | 0.01x | 0.01x |
| Equity ratio | 93.7% | 97.0% | 93.1% | 97.4% | 97.9% | 94.1% |
| Interest coverage | 924.43x | 11.99x | 607.05x | 48694.93x | -15.76x | -1784.09x |
| R&D as a share of sales | 27.2% | 21.4% | 6.2% | 3.4% | 324.7% | — |
| Buybacks as a share of market value | 31.0% | -1506.6% | 90.3% | -54.5% | 14.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | — | — |
| Operating income | -25.7% | — | — |
| Net income | -23.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 97.3% | 95.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 160.9 | — | 6.0 | 70.1 | -767.2 |
| Price to sales | 32.5 | 73.2 | 2.7 | 42.5 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 May 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.31 | 0.231 |
- 13-for-10 split · 17 May 2024
- 11-for-10 split · 20 Apr 2023
- 1.36-for-1 split · 20 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.