I 
33.25
-4.67%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.54bn
FY2017FY2025
Net income
CN¥300.9m
FY2017FY2025
Free cash flow
CN¥200.6m
FY2017FY2025
Shareholders' equity
CN¥2.82bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.54bn | CN¥2.92bn | CN¥2.46bn | CN¥2.06bn | CN¥1.99bn | CN¥1.70bn | CN¥1.27bn | CN¥1.17bn | CN¥1.02bn |
| Research and development | CN¥119.7m | CN¥245.3m | CN¥210.0m | CN¥90.7m | CN¥96.7m | CN¥76.7m | CN¥54.0m | CN¥47.3m | CN¥36.9m |
| Operating income | CN¥314.2m | CN¥322.1m | CN¥219.3m | CN¥248.0m | CN¥258.8m | CN¥239.9m | CN¥120.7m | CN¥90.4m | CN¥68.7m |
| Net income | CN¥300.9m | CN¥307.3m | CN¥195.7m | CN¥230.8m | CN¥239.8m | CN¥217.3m | CN¥95.2m | CN¥87.5m | CN¥67.3m |
| Diluted earnings per share | 1.57 | 1.67 | 1.07 | 1.27 | 1.28 | 1.57 | 0.97 | 0.46 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.40bn | CN¥5.51bn | CN¥4.02bn | CN¥2.92bn | CN¥2.22bn | CN¥1.34bn | CN¥1.21bn | CN¥1.13bn | CN¥816.7m |
| Cash and short-term investments | — | CN¥1.97bn | CN¥1.35bn | CN¥788.3m | CN¥652.3m | CN¥88.5m | CN¥191.1m | CN¥159.6m | CN¥55.2m |
| Total liabilities | CN¥4.58bn | CN¥2.97bn | CN¥1.78bn | CN¥843.3m | CN¥374.0m | CN¥369.3m | CN¥503.3m | CN¥551.8m | CN¥327.6m |
| Debt | CN¥570.4m | CN¥2.41bn | CN¥1.34bn | CN¥451.0m | CN¥66.3m | CN¥103.3m | CN¥307.7m | CN¥344.4m | CN¥137.7m |
| Shareholders' equity | CN¥2.82bn | CN¥2.53bn | CN¥2.24bn | CN¥2.08bn | CN¥1.85bn | CN¥966.8m | CN¥704.0m | CN¥577.9m | CN¥489.1m |
| Shares outstanding | 191m | 184m | 182m | 182m | 187m | 138m | 98m | 191m | 191m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥568.6m | CN¥297.8m | CN¥291.6m | CN¥153.4m | CN¥281.8m | CN¥219.1m | CN¥148.9m | CN¥122.7m | CN¥106.5m |
| Capital spending | −CN¥368.0m | −CN¥281.9m | −CN¥260.8m | −CN¥513.3m | −CN¥270.7m | −CN¥151.0m | −CN¥165.4m | −CN¥166.7m | −CN¥157.2m |
| Free cash flow | CN¥200.6m | CN¥15.9m | CN¥30.8m | −CN¥359.9m | CN¥11.1m | CN¥68.2m | −CN¥16.6m | −CN¥44.1m | −CN¥50.7m |
| Dividends paid | −CN¥97.7m | −CN¥90.7m | −CN¥26.7m | −CN¥26.9m | −CN¥3.2m | −CN¥8.0m | −CN¥16.2m | −CN¥11.5m | −CN¥6.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.13bn | CN¥1.02bn | CN¥957.0m | CN¥917.1m | CN¥873.4m | CN¥792.7m | CN¥692.3m | CN¥796.9m |
| Operating income | CN¥168.5m | CN¥160.4m | CN¥77.6m | CN¥81.6m | CN¥74.5m | CN¥80.6m | CN¥107.3m | CN¥43.2m |
| Net income | CN¥102.6m | CN¥51.0m | CN¥74.6m | CN¥80.4m | CN¥73.5m | CN¥72.3m | CN¥112.8m | CN¥39.4m |
| Diluted earnings per share | 0.54 | 0.27 | 0.39 | 0.42 | 0.38 | 0.38 | 0.61 | 0.21 |
| Cash from operations | — | — | — | CN¥185.0m | CN¥149.0m | CN¥95.0m | — | CN¥41.0m |
| Capital spending | −CN¥97.0m | −CN¥76.0m | −CN¥98.0m | −CN¥71.0m | −CN¥88.0m | −CN¥108.0m | −CN¥57.0m | −CN¥18.0m |
| Free cash flow | — | — | — | CN¥114.0m | CN¥61.0m | −CN¥13.0m | — | CN¥23.0m |
| Total assets | CN¥7.87bn | CN¥7.46bn | CN¥7.40bn | CN¥7.04bn | CN¥6.87bn | CN¥6.27bn | CN¥5.51bn | CN¥5.50bn |
| Cash and short-term investments | — | — | — | CN¥1.58bn | CN¥2.27bn | CN¥2.44bn | CN¥1.97bn | CN¥1.19bn |
| Debt | CN¥560.3m | CN¥534.2m | CN¥570.4m | CN¥3.05bn | CN¥3.42bn | CN¥3.09bn | CN¥2.41bn | CN¥2.48bn |
| Shareholders' equity | CN¥2.96bn | CN¥2.88bn | CN¥2.82bn | CN¥2.74bn | CN¥2.70bn | CN¥2.61bn | CN¥2.53bn | CN¥2.46bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.8% | 13.2% | 10.0% | 12.9% | 13.6% | 14.5% |
| Net margin | 8.5% | 10.5% | 8.0% | 11.2% | 12.0% | 12.8% |
| Return on equity | 10.7% | 12.1% | 8.7% | 11.1% | 13.0% | 22.5% |
| Return on assets | 4.1% | 5.6% | 4.9% | 7.9% | 10.8% | 16.3% |
| Free cash flow yield | 16.4% | 10.5% | 10.1% | 12.3% | 9.8% | 8.9% |
| Revenue growth | 21.1% | 19.1% | 19.4% | 3.3% | 17.1% | 33.5% |
| Earnings growth | -2.1% | 57.1% | -15.2% | -3.8% | 10.4% | 128.2% |
| Current ratio | 0.88x | 1.42x | 1.42x | 2.02x | 4.29x | 1.77x |
| Debt to equity | 0.20x | 0.95x | 0.58x | 0.22x | 0.04x | 0.11x |
| Equity ratio | 38.1% | 46.0% | 55.7% | 71.1% | 83.2% | 72.4% |
| Interest coverage | 3.76x | 6.00x | 8.08x | 26.67x | 67.56x | 25.11x |
| R&D as a share of sales | 3.4% | 8.4% | 8.6% | 4.4% | 4.9% | 4.5% |
| Buybacks as a share of market value | -4.0% | -0.8% | -0.4% | 3.1% | -35.5% | -40.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.9% | 15.8% | — |
| Operating income | 8.2% | 5.5% | — |
| Net income | 9.2% | 6.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 19.6 | 18.1 | 22.4 | 19.5 | 52.7 |
| Price to sales | 1.7 | 1.9 | 1.8 | 2.2 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.16 | 0.19 | 0.143 | 0.143 |
- 7-for-5 split · 16 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.