W 
21.79
-0.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥146.4m
FY2016FY2025
Net income
−CN¥63.8m
FY2016FY2025
Free cash flow
−CN¥25.9m
FY2016FY2025
Shareholders' equity
CN¥392.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥146.4m | CN¥153.0m | CN¥149.4m | CN¥143.5m | CN¥156.7m | CN¥192.7m | CN¥200.4m | CN¥198.1m | CN¥148.8m | CN¥79.6m |
| Research and development | CN¥38.3m | CN¥35.6m | CN¥32.1m | CN¥38.5m | CN¥38.1m | CN¥22.5m | CN¥29.5m | CN¥28.3m | CN¥15.1m | CN¥15.9m |
| Operating income | −CN¥67.6m | −CN¥85.4m | −CN¥82.7m | −CN¥96.1m | −CN¥54.0m | CN¥41.0m | CN¥61.5m | CN¥52.2m | CN¥41.6m | CN¥8.6m |
| Net income | −CN¥63.8m | −CN¥80.7m | −CN¥67.9m | −CN¥79.1m | −CN¥45.6m | CN¥32.8m | CN¥51.9m | CN¥42.2m | CN¥32.2m | CN¥4.6m |
| Diluted earnings per share | -0.60 | -0.82 | -0.68 | -0.80 | -0.44 | 0.64 | 0.57 | 0.57 | 0.30 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥551.3m | CN¥595.4m | CN¥630.5m | CN¥675.9m | CN¥753.8m | CN¥804.4m | CN¥844.2m | CN¥292.2m | CN¥238.6m | CN¥169.2m |
| Cash and short-term investments | — | CN¥115.7m | CN¥116.6m | CN¥142.1m | CN¥239.1m | CN¥380.7m | CN¥593.3m | CN¥46.0m | CN¥56.1m | CN¥8.8m |
| Total liabilities | CN¥161.0m | CN¥161.9m | CN¥106.0m | CN¥80.5m | CN¥82.2m | CN¥74.7m | CN¥130.3m | CN¥82.3m | CN¥93.5m | CN¥79.2m |
| Debt | — | CN¥70.6m | CN¥23.5m | CN¥4.8m | CN¥1.8m | CN¥5.6m | CN¥30.0m | CN¥15.0m | CN¥15.0m | CN¥36.0m |
| Shareholders' equity | CN¥392.0m | CN¥435.9m | CN¥526.3m | CN¥595.2m | CN¥670.6m | CN¥729.7m | CN¥713.9m | CN¥209.9m | CN¥145.1m | CN¥90.0m |
| Shares outstanding | 106m | 99m | 100m | 98m | 105m | 51m | 92m | 75m | 106m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥25.1m | −CN¥25.9m | −CN¥29.9m | −CN¥56.6m | −CN¥65.1m | −CN¥40.9m | CN¥37.8m | −CN¥2.9m | CN¥24.6m | −CN¥10.6m |
| Capital spending | −CN¥805,038 | −CN¥5.2m | −CN¥9.0m | −CN¥48.1m | −CN¥63.8m | −CN¥65.6m | −CN¥4.6m | −CN¥3.2m | −CN¥679,188 | −CN¥463,076 |
| Free cash flow | −CN¥25.9m | −CN¥31.1m | −CN¥38.9m | −CN¥104.6m | −CN¥128.9m | −CN¥106.6m | CN¥33.2m | −CN¥6.2m | CN¥23.9m | −CN¥11.1m |
| Dividends paid | −CN¥1.8m | −CN¥1.5m | −CN¥19,444 | — | −CN¥14.7m | −CN¥18.4m | −CN¥14.9m | −CN¥5.8m | −CN¥2.1m | −CN¥8.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥15.1m | CN¥40.5m | CN¥55.2m | CN¥29.4m | CN¥43.8m | CN¥18.1m | CN¥83.9m | CN¥12.1m |
| Operating income | −CN¥24.1m | −CN¥3.0m | −CN¥21.3m | −CN¥14.7m | −CN¥11.8m | −CN¥19.5m | −CN¥32.4m | −CN¥18.6m |
| Net income | −CN¥28.6m | −CN¥3.0m | −CN¥19.0m | −CN¥14.3m | −CN¥10.3m | −CN¥20.1m | −CN¥38.3m | −CN¥14.7m |
| Diluted earnings per share | -0.27 | -0.03 | -0.18 | -0.13 | -0.10 | -0.19 | -0.39 | -0.15 |
| Cash from operations | — | — | — | −CN¥18.0m | — | −CN¥25.0m | CN¥6.0m | −CN¥19.0m |
| Total assets | CN¥528.5m | CN¥545.7m | CN¥551.3m | CN¥554.4m | CN¥560.6m | CN¥553.4m | CN¥595.4m | CN¥591.4m |
| Cash and short-term investments | — | — | — | CN¥85.4m | CN¥86.2m | CN¥71.7m | CN¥115.7m | CN¥89.9m |
| Debt | — | — | — | CN¥91.6m | CN¥65.0m | CN¥50.1m | CN¥70.1m | CN¥50.0m |
| Shareholders' equity | CN¥364.7m | CN¥394.4m | CN¥392.0m | CN¥391.2m | CN¥405.5m | CN¥415.9m | CN¥435.9m | CN¥474.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -5.6% | — |
| Operating income | -11.1% | — | — |
| Net income | -6.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -60.2 | -19.3 | -25.4 | -14.7 | -41.1 | 33.8 |
| Price to sales | 26.5 | 10.3 | 11.6 | 8.1 | 12.0 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 May 2021.
| FY2021 | FY2020 | |
|---|---|---|
| Paid in the year | 0.143 | 0.179 |
- 7-for-5 split · 12 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.