E 
22.28
+1.27%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.64bn
FY2016FY2025
Net income
CN¥56.7m
FY2016FY2025
Free cash flow
−CN¥26.2m
FY2016FY2025
Shareholders' equity
CN¥1.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.64bn | CN¥1.32bn | CN¥1.43bn | CN¥2.12bn | CN¥1.65bn | CN¥782.2m | CN¥631.0m | CN¥585.6m | CN¥480.5m | CN¥333.2m |
| Gross profit | CN¥50.6m | CN¥169.5m | CN¥103.7m | CN¥363.9m | CN¥335.3m | CN¥134.4m | CN¥143.7m | CN¥131.1m | CN¥119.4m | CN¥92.1m |
| Research and development | CN¥126.0m | CN¥76.3m | CN¥80.2m | CN¥105.3m | CN¥96.5m | CN¥34.0m | CN¥32.0m | CN¥27.8m | CN¥23.1m | CN¥17.0m |
| Operating income | CN¥50.6m | CN¥19.7m | −CN¥50.2m | CN¥157.3m | CN¥161.6m | CN¥52.5m | CN¥64.7m | CN¥47.1m | CN¥50.9m | CN¥25.47bn |
| Net income | CN¥56.7m | CN¥31.9m | −CN¥42.8m | CN¥149.7m | CN¥151.9m | CN¥52.2m | CN¥58.0m | CN¥41.5m | CN¥44.7m | CN¥30.1m |
| Diluted earnings per share | 0.50 | 0.28 | -0.40 | 1.28 | 1.37 | 1.17 | 0.71 | 0.69 | 0.40 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.67bn | CN¥2.54bn | CN¥2.31bn | CN¥2.83bn | CN¥2.22bn | CN¥1.46bn | CN¥783.9m | CN¥631.6m | CN¥579.2m | CN¥516.1m |
| Cash and short-term investments | — | CN¥288.5m | CN¥283.7m | CN¥554.9m | CN¥435.5m | CN¥479.8m | CN¥95.4m | CN¥78.8m | CN¥69.2m | CN¥71.6m |
| Total liabilities | CN¥1.55bn | CN¥1.45bn | CN¥1.18bn | CN¥1.61bn | CN¥1.13bn | CN¥545.0m | CN¥412.7m | CN¥306.6m | CN¥286.6m | CN¥259.3m |
| Debt | CN¥196.9m | CN¥831.8m | CN¥725.8m | CN¥886.3m | CN¥345.9m | CN¥10.0m | CN¥80.1m | CN¥73.6m | CN¥65.0m | CN¥40.0m |
| Shareholders' equity | CN¥1.10bn | CN¥1.06bn | CN¥1.10bn | CN¥1.18bn | CN¥1.05bn | CN¥913.3m | CN¥371.2m | CN¥324.9m | CN¥291.8m | CN¥255.9m |
| Shares outstanding | 113m | 114m | 107m | 117m | 111m | 45m | 82m | 60m | 113m | 113m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥82.7m | CN¥117.2m | CN¥186.5m | −CN¥129.8m | −CN¥129.4m | CN¥34.5m | CN¥52.4m | CN¥47.1m | CN¥20.5m | CN¥96.4m |
| Capital spending | −CN¥108.9m | −CN¥144.7m | −CN¥122.5m | −CN¥182.0m | −CN¥168.5m | −CN¥83.9m | −CN¥47.1m | −CN¥35.7m | −CN¥22.7m | −CN¥17.9m |
| Free cash flow | −CN¥26.2m | −CN¥27.5m | CN¥64.0m | −CN¥311.8m | −CN¥297.9m | −CN¥49.4m | CN¥5.3m | CN¥11.3m | −CN¥2.2m | CN¥78.6m |
| Dividends paid | −CN¥44.1m | −CN¥43.5m | −CN¥75.4m | −CN¥52.8m | −CN¥30.0m | −CN¥12.0m | −CN¥12.0m | −CN¥15.8m | −CN¥13.6m | −CN¥9.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥578.4m | CN¥405.4m | CN¥458.9m | CN¥459.9m | CN¥384.9m | CN¥341.2m | CN¥346.6m | CN¥331.9m |
| Gross profit | CN¥94.7m | CN¥68.1m | −CN¥171.7m | CN¥105.3m | CN¥49.9m | CN¥67.2m | CN¥28.1m | CN¥59.7m |
| Operating income | CN¥46.1m | CN¥19.3m | CN¥7.1m | CN¥26.0m | CN¥8.6m | CN¥8.9m | −CN¥2.9m | CN¥11.7m |
| Net income | CN¥22.8m | CN¥11.6m | CN¥13.5m | CN¥20.8m | CN¥15.6m | CN¥6.8m | CN¥3.4m | CN¥10.8m |
| Diluted earnings per share | 0.20 | 0.10 | 0.12 | 0.18 | 0.14 | 0.06 | 0.03 | 0.09 |
| Cash from operations | — | — | — | CN¥7.0m | CN¥79.0m | CN¥5.0m | CN¥85.0m | CN¥41.0m |
| Capital spending | −CN¥38.0m | −CN¥33.0m | −CN¥39.0m | −CN¥13.0m | −CN¥23.0m | −CN¥31.0m | −CN¥70.0m | −CN¥16.0m |
| Free cash flow | — | — | — | −CN¥6.0m | CN¥56.0m | −CN¥26.0m | CN¥15.0m | CN¥25.0m |
| Total assets | CN¥2.90bn | CN¥2.70bn | CN¥2.67bn | CN¥2.74bn | CN¥2.68bn | CN¥2.62bn | CN¥2.54bn | CN¥2.48bn |
| Cash and short-term investments | — | — | — | CN¥392.0m | CN¥322.1m | CN¥312.0m | CN¥288.5m | CN¥347.4m |
| Debt | CN¥148.3m | CN¥169.7m | CN¥196.9m | CN¥804.5m | CN¥946.6m | CN¥863.9m | CN¥826.0m | CN¥843.0m |
| Shareholders' equity | CN¥1.11bn | CN¥1.11bn | CN¥1.10bn | CN¥1.09bn | CN¥1.07bn | CN¥1.07bn | CN¥1.06bn | CN¥1.06bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.1% | 12.9% | 7.2% | 17.2% | 20.3% | 17.2% |
| Operating margin | 3.0% | 2.9% | -3.2% | 8.6% | 10.0% | 7.6% |
| Net margin | 3.4% | 2.4% | -3.0% | 7.1% | 9.2% | 6.7% |
| Return on equity | 5.2% | 3.0% | -3.9% | 12.7% | 14.5% | 5.7% |
| Return on assets | 2.1% | 1.3% | -1.9% | 5.3% | 6.8% | 3.6% |
| Free cash flow yield | — | 4.0% | 6.8% | — | — | — |
| Revenue growth | 24.7% | -7.8% | -32.5% | 28.1% | 111.5% | 24.0% |
| Earnings growth | 77.9% | -174.5% | -128.6% | -1.5% | 191.1% | -10.0% |
| Current ratio | 1.32x | 1.34x | 1.29x | 1.36x | 1.55x | 2.19x |
| Debt to equity | 0.18x | 0.78x | 0.66x | 0.75x | 0.40x | 0.01x |
| Equity ratio | 41.2% | 41.9% | 47.5% | 41.7% | 47.3% | 62.6% |
| Interest coverage | 2.33x | 1.96x | -1.91x | 6.82x | 35.07x | 16.50x |
| R&D as a share of sales | 7.7% | 5.8% | 5.6% | 5.0% | 5.8% | 4.3% |
| Buybacks as a share of market value | 1.1% | -6.6% | 8.7% | -5.6% | -147.8% | 45.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | 16.0% | 15.7% |
| Operating income | -31.5% | -0.7% | 9.7% |
| Net income | -27.6% | 1.7% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.4% | 10.6% | 12.9% | 15.2% |
| Operating margin | 2.4% | 2.7% | 4.4% | 229.2% |
| Net margin | 3.0% | 3.0% | 4.5% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 60.8 | 74.3 | -59.6 | 27.7 | 40.3 | 23.6 |
| Price to sales | 2.1 | 1.8 | 1.8 | 2.0 | 3.7 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.20 | 0.18 | 0.60 | 0.471 | 0.268 |
- 7-for-5 split · 19 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.