A 
19.93
-0.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥230.0m
FY2016FY2025
Net income
CN¥28.9m
FY2016FY2025
Free cash flow
CN¥38.3m
FY2016FY2025
Shareholders' equity
CN¥514.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥230.0m | CN¥203.3m | CN¥200.3m | CN¥196.8m | CN¥210.7m | CN¥180.2m | CN¥190.0m | CN¥150.5m | CN¥135.6m | CN¥117.1m |
| Research and development | CN¥27.3m | CN¥25.4m | CN¥27.7m | CN¥33.1m | CN¥31.2m | CN¥22.6m | CN¥20.5m | CN¥19.2m | CN¥12.6m | — |
| Operating income | CN¥30.1m | CN¥23.6m | CN¥22.4m | CN¥18.5m | CN¥34.2m | CN¥34.4m | CN¥57.5m | CN¥30.2m | CN¥30.8m | CN¥22.0m |
| Net income | CN¥28.9m | CN¥22.8m | CN¥21.5m | CN¥18.0m | CN¥31.3m | CN¥30.1m | CN¥50.5m | CN¥27.3m | CN¥27.4m | CN¥30.3m |
| Diluted earnings per share | 0.44 | 0.35 | 0.34 | 0.25 | 0.49 | 0.57 | 1.00 | 0.54 | 0.53 | 0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥580.1m | CN¥561.0m | CN¥556.7m | CN¥549.7m | CN¥547.6m | CN¥296.6m | CN¥297.4m | CN¥257.7m | CN¥224.1m | CN¥211.4m |
| Cash and short-term investments | — | CN¥71.6m | CN¥87.8m | CN¥277.5m | CN¥293.3m | CN¥59.8m | CN¥33.5m | CN¥43.0m | CN¥24.5m | CN¥47.8m |
| Total liabilities | CN¥65.8m | CN¥65.2m | CN¥66.8m | CN¥74.5m | CN¥70.0m | CN¥59.9m | CN¥44.9m | CN¥40.4m | CN¥34.1m | CN¥33.5m |
| Shareholders' equity | CN¥514.4m | CN¥495.8m | CN¥489.8m | CN¥475.1m | CN¥477.6m | CN¥236.7m | CN¥252.5m | CN¥217.3m | CN¥189.9m | CN¥177.8m |
| Shares outstanding | 65m | 65m | 63m | 72m | 64m | 53m | 51m | 50m | 52m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥41.5m | CN¥22.4m | CN¥22.7m | CN¥29.7m | CN¥47.2m | CN¥46.9m | CN¥62.1m | CN¥40.4m | CN¥24.8m | CN¥31.2m |
| Capital spending | −CN¥3.2m | −CN¥3.8m | −CN¥4.5m | −CN¥21.2m | −CN¥20.5m | −CN¥11.8m | −CN¥24.5m | −CN¥17.4m | −CN¥48.1m | −CN¥22.5m |
| Free cash flow | CN¥38.3m | CN¥18.7m | CN¥18.2m | CN¥8.5m | CN¥26.7m | CN¥35.1m | CN¥37.6m | CN¥23.0m | −CN¥23.3m | CN¥8.7m |
| Dividends paid | −CN¥10.4m | −CN¥6.8m | −CN¥6.8m | −CN¥20.4m | — | −CN¥45.9m | −CN¥15.3m | — | −CN¥10.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥60.2m | CN¥53.0m | CN¥59.1m | CN¥61.4m | CN¥56.2m | CN¥53.3m | CN¥50.2m | CN¥55.9m |
| Operating income | CN¥9.8m | CN¥7.0m | −CN¥1.3m | CN¥16.9m | CN¥8.1m | CN¥6.4m | −CN¥3.6m | CN¥15.1m |
| Net income | CN¥10.3m | CN¥7.4m | −CN¥293,159 | CN¥15.2m | CN¥7.7m | CN¥6.3m | −CN¥2.3m | CN¥13.5m |
| Diluted earnings per share | 0.16 | 0.11 | -0.00 | 0.23 | 0.12 | 0.10 | -0.04 | 0.21 |
| Cash from operations | — | — | — | CN¥15.0m | CN¥10.0m | — | CN¥13.0m | — |
| Capital spending | — | −CN¥1.0m | — | — | — | — | — | — |
| Total assets | CN¥632.4m | CN¥615.0m | CN¥580.1m | CN¥611.5m | CN¥598.5m | CN¥558.9m | CN¥561.0m | CN¥553.6m |
| Cash and short-term investments | — | — | — | CN¥216.0m | CN¥108.3m | CN¥74.3m | CN¥71.6m | CN¥37.0m |
| Debt | — | — | — | CN¥30.0m | CN¥30.0m | — | — | — |
| Shareholders' equity | CN¥525.3m | CN¥521.9m | CN¥514.4m | CN¥518.4m | CN¥503.2m | CN¥502.1m | CN¥495.8m | CN¥499.5m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.1% | 11.6% | 11.2% | 9.3% | 16.1% | 18.6% | — | — |
| Net margin | 12.6% | 11.2% | 10.8% | 9.1% | 14.8% | 16.7% | — | — |
| Return on equity | 5.6% | 4.6% | 4.4% | 3.8% | 6.5% | 12.7% | — | — |
| Return on assets | 5.0% | 4.1% | 3.9% | 3.3% | 5.7% | 10.1% | — | — |
| Free cash flow yield | 3.5% | 2.0% | 2.2% | 3.6% | 5.3% | 5.6% | — | — |
| Revenue growth | 13.1% | 1.5% | 1.8% | -6.6% | 16.9% | -5.1% | — | — |
| Earnings growth | 26.7% | 6.1% | 19.8% | -42.5% | 3.9% | -40.4% | — | — |
| Current ratio | 6.69x | 5.52x | 5.24x | 5.30x | 6.12x | 2.40x | — | — |
| Debt to equity | — | — | — | — | — | — | — | 0.00x |
| Equity ratio | 88.7% | 88.4% | 88.0% | 86.4% | 87.2% | 79.8% | — | — |
| Interest coverage | 151.47x | — | 881.13x | 602.78x | 1973.24x | 1439.24x | 4192.25x | — |
| R&D as a share of sales | 11.9% | 12.5% | 13.8% | 16.8% | 14.8% | 12.6% | — | — |
| Buybacks as a share of market value | -0.5% | -3.8% | 13.1% | -11.9% | -22.0% | -3.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 5.0% | 9.5% |
| Operating income | 17.6% | -2.6% | 7.3% |
| Net income | 17.2% | -0.8% | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.4% | 11.4% | 13.4% | 16.7% |
| Net margin | 12.0% | 11.0% | 12.5% | 16.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 55.4 | 47.6 | 69.2 | 75.0 | 57.2 |
| Price to sales | 7.0 | 5.3 | 7.4 | 6.8 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.054 | 0.10 | 0.10 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.