38.72
-0.79%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.30bn
FY2016FY2025
Net income
CN¥565.7m
FY2016FY2025
Free cash flow
−CN¥339.3m
FY2016FY2025
Shareholders' equity
CN¥21.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.30bn | CN¥2.96bn | CN¥2.11bn | CN¥2.44bn | CN¥2.36bn | CN¥1.50bn | CN¥1.92bn | CN¥1.76bn | CN¥1.36bn | CN¥929.1m |
| Research and development | CN¥237.9m | CN¥233.3m | CN¥189.1m | CN¥187.7m | CN¥133.5m | CN¥84.3m | CN¥90.2m | CN¥86.4m | CN¥64.6m | CN¥37.5m |
| Operating income | CN¥635.1m | CN¥551.6m | CN¥454.3m | CN¥708.3m | CN¥723.4m | CN¥522.2m | CN¥589.1m | CN¥541.1m | CN¥405.8m | CN¥205.1m |
| Net income | CN¥565.7m | CN¥489.0m | CN¥366.5m | CN¥553.3m | CN¥594.7m | CN¥457.7m | CN¥478.9m | CN¥466.3m | CN¥332.7m | CN¥145.5m |
| Diluted earnings per share | 0.80 | 0.85 | 0.63 | 0.97 | 1.01 | 0.78 | 0.91 | 0.66 | 0.47 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥23.88bn | CN¥19.02bn | CN¥18.83bn | CN¥17.83bn | CN¥16.20bn | CN¥12.14bn | CN¥5.98bn | CN¥4.84bn | CN¥3.13bn | CN¥1.66bn |
| Cash and short-term investments | CN¥9.01bn | CN¥5.35bn | CN¥5.39bn | CN¥6.30bn | CN¥9.63bn | CN¥7.04bn | CN¥1.23bn | CN¥242.8m | CN¥135.1m | CN¥349.6m |
| Total liabilities | −CN¥21.22bn | CN¥3.92bn | CN¥4.06bn | CN¥2.79bn | CN¥1.51bn | CN¥650.7m | CN¥1.34bn | CN¥1.68bn | CN¥936.6m | CN¥439.2m |
| Debt | — | CN¥1.90bn | CN¥1.81bn | CN¥1.13bn | CN¥755.5m | — | CN¥307.0m | CN¥386.0m | CN¥170.0m | — |
| Shareholders' equity | CN¥21.22bn | CN¥11.51bn | CN¥11.16bn | CN¥10.95bn | CN¥10.67bn | CN¥10.38bn | CN¥4.64bn | CN¥3.16bn | CN¥2.20bn | CN¥1.22bn |
| Shares outstanding | 708m | 573m | 583m | 572m | 591m | 584m | 527m | 708m | 708m | 708m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥404.1m | CN¥820.9m | CN¥569.5m | CN¥803.7m | CN¥594.2m | CN¥515.0m | CN¥359.6m | −CN¥10.3m | CN¥53.4m | −CN¥128.7m |
| Capital spending | −CN¥743.5m | −CN¥843.3m | −CN¥1.57bn | −CN¥4.20bn | −CN¥1.47bn | −CN¥763.1m | −CN¥511.1m | −CN¥410.1m | −CN¥995.1m | −CN¥323.3m |
| Free cash flow | −CN¥339.3m | −CN¥22.4m | −CN¥1.00bn | −CN¥3.39bn | −CN¥880.5m | −CN¥248.1m | −CN¥151.5m | −CN¥420.4m | −CN¥941.6m | −CN¥452.0m |
| Dividends paid | −CN¥313.1m | −CN¥140.8m | −CN¥104.8m | −CN¥187.3m | −CN¥333.3m | −CN¥3.9m | −CN¥121.3m | −CN¥178.8m | −CN¥95,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.03bn | CN¥874.5m | CN¥750.4m | CN¥874.3m | CN¥895.0m | CN¥775.8m | CN¥742.8m | CN¥770.8m |
| Operating income | CN¥227.2m | CN¥215.6m | CN¥128.1m | CN¥161.2m | CN¥184.1m | CN¥161.7m | CN¥162.5m | CN¥108.6m |
| Net income | CN¥207.0m | CN¥165.7m | CN¥115.0m | CN¥142.0m | CN¥171.7m | CN¥137.0m | CN¥143.8m | CN¥97.7m |
| Diluted earnings per share | 0.29 | 0.23 | 0.16 | 0.20 | 0.24 | 0.19 | 0.25 | 0.17 |
| Cash from operations | — | — | — | −CN¥66.0m | CN¥251.0m | CN¥87.0m | CN¥144.0m | CN¥240.0m |
| Capital spending | −CN¥256.0m | −CN¥295.0m | −CN¥197.0m | −CN¥187.0m | −CN¥78.0m | −CN¥279.0m | −CN¥199.0m | −CN¥79.0m |
| Free cash flow | — | — | — | −CN¥253.0m | CN¥173.0m | −CN¥192.0m | −CN¥55.0m | CN¥161.0m |
| Total assets | CN¥24.61bn | CN¥24.56bn | CN¥23.88bn | CN¥23.45bn | CN¥23.82bn | CN¥24.69bn | CN¥19.02bn | CN¥18.33bn |
| Cash and short-term investments | — | — | CN¥9.01bn | CN¥9.01bn | CN¥9.82bn | CN¥10.80bn | CN¥5.35bn | CN¥4.64bn |
| Debt | CN¥377.5m | CN¥303.4m | CN¥189.0m | CN¥81.5m | CN¥543.1m | CN¥1.64bn | CN¥1.86bn | CN¥1.26bn |
| Shareholders' equity | CN¥17.76bn | CN¥17.87bn | CN¥21.22bn | CN¥17.60bn | CN¥17.45bn | CN¥17.56bn | CN¥11.51bn | CN¥11.39bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 19.3% | 18.6% | 21.5% | 29.0% | 30.6% | 34.9% | — |
| Net margin | 17.2% | 16.5% | 17.3% | 22.7% | 25.2% | 30.6% | — |
| Return on equity | 2.7% | 4.2% | 3.3% | 5.1% | 5.6% | 4.4% | — |
| Return on assets | 2.4% | 2.6% | 1.9% | 3.1% | 3.7% | 3.8% | — |
| Free cash flow yield | 4.3% | 7.6% | 9.7% | 23.0% | 9.2% | 5.8% | — |
| Revenue growth | 11.4% | 39.9% | -13.4% | 3.3% | 57.9% | -21.9% | — |
| Earnings growth | 15.7% | 33.4% | -33.8% | -7.0% | 29.9% | -4.4% | — |
| Current ratio | 5.85x | 2.53x | 2.22x | 5.95x | 9.36x | 19.42x | — |
| Debt to equity | 0.01x | 0.16x | 0.16x | 0.10x | 0.07x | — | 0.06x |
| Equity ratio | 88.8% | 60.5% | 59.3% | 61.4% | 65.8% | 85.6% | — |
| Interest coverage | 72.25x | 16.48x | 12.00x | 28.76x | 44.40x | 125.14x | — |
| R&D as a share of sales | 7.2% | 7.9% | 8.9% | 7.7% | 5.6% | 5.6% | — |
| Buybacks as a share of market value | -23.6% | 1.7% | -1.9% | 3.2% | -1.2% | -10.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 17.1% | — |
| Operating income | -3.6% | 4.0% | — |
| Net income | 0.7% | 4.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 62.3 | 45.5 | 87.5 | 63.4 | 130.8 | 77.5 |
| Price to sales | 10.7 | 7.5 | 15.2 | 14.4 | 32.9 | 23.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.40 | 0.19 | 0.18 | 0.45 | 0.571 |
- 7-for-5 split · 20 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.