E 
42.53
-2.70%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.48bn
FY2016FY2025
Net income
CN¥265.4m
FY2016FY2025
Free cash flow
CN¥246.0m
FY2016FY2025
Shareholders' equity
CN¥2.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.48bn | CN¥1.41bn | CN¥951.2m | CN¥579.5m | CN¥433.1m | CN¥273.0m | CN¥195.2m | CN¥127.0m | CN¥74.8m | CN¥43.5m |
| Research and development | CN¥95.7m | CN¥107.2m | CN¥93.6m | CN¥66.0m | CN¥51.9m | CN¥30.0m | CN¥21.7m | CN¥13.8m | CN¥7.0m | CN¥6.8m |
| Operating income | CN¥289.9m | CN¥433.0m | CN¥331.0m | CN¥259.3m | CN¥185.0m | CN¥111.3m | CN¥69.7m | CN¥26.8m | −CN¥3.2m | −CN¥9.9m |
| Net income | CN¥265.4m | CN¥388.4m | CN¥304.0m | CN¥232.7m | CN¥171.3m | CN¥96.6m | CN¥66.7m | CN¥20.3m | −CN¥4.1m | −CN¥1.4m |
| Diluted earnings per share | 1.38 | 2.04 | 1.59 | 1.22 | 0.92 | 0.52 | 0.48 | 0.26 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.89bn | CN¥3.50bn | CN¥3.06bn | CN¥2.24bn | CN¥2.05bn | CN¥1.64bn | CN¥685.8m | CN¥586.5m | CN¥276.1m | CN¥233.4m |
| Cash and short-term investments | — | CN¥496.2m | CN¥556.8m | CN¥836.9m | CN¥473.4m | CN¥537.1m | CN¥196.3m | CN¥70.5m | CN¥31.8m | CN¥42.8m |
| Total liabilities | CN¥917.6m | CN¥862.7m | CN¥705.9m | CN¥324.3m | CN¥307.5m | CN¥90.9m | CN¥38.3m | CN¥32.6m | CN¥77.6m | CN¥45.9m |
| Debt | CN¥346.8m | CN¥579.1m | CN¥390.1m | CN¥162.8m | CN¥154.8m | CN¥2.8m | CN¥894,452 | CN¥7.7m | CN¥41.8m | CN¥17.9m |
| Shareholders' equity | CN¥2.79bn | CN¥2.41bn | CN¥2.13bn | CN¥1.86bn | CN¥1.67bn | CN¥1.52bn | CN¥617.6m | CN¥550.9m | CN¥198.4m | CN¥187.2m |
| Shares outstanding | 193m | 191m | 192m | 190m | 187m | 186m | 138m | 78m | 193m | 193m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥369.1m | CN¥347.8m | CN¥226.3m | CN¥250.1m | CN¥219.3m | CN¥123.4m | CN¥50.5m | CN¥31.8m | CN¥4.2m | −CN¥3.4m |
| Capital spending | −CN¥123.1m | −CN¥329.5m | −CN¥370.3m | −CN¥271.0m | −CN¥311.2m | −CN¥118.7m | −CN¥141.6m | −CN¥71.8m | −CN¥31.5m | −CN¥27.6m |
| Free cash flow | CN¥246.0m | CN¥18.3m | −CN¥144.1m | −CN¥20.9m | −CN¥91.9m | CN¥4.6m | −CN¥91.1m | −CN¥40.0m | −CN¥27.4m | −CN¥31.0m |
| Dividends paid | −CN¥89.5m | −CN¥70.6m | −CN¥61.4m | −CN¥38.9m | −CN¥29.4m | −CN¥12,970 | −CN¥264,998 | −CN¥818,743 | −CN¥1.2m | −CN¥998,630 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥534.5m | CN¥398.2m | CN¥338.3m | CN¥357.7m | CN¥429.5m | CN¥357.2m | CN¥334.8m | CN¥389.5m |
| Operating income | CN¥119.8m | CN¥113.0m | −CN¥49.9m | CN¥81.0m | CN¥144.5m | CN¥107.0m | CN¥69.9m | CN¥125.9m |
| Net income | CN¥93.3m | CN¥89.3m | −CN¥24.7m | CN¥76.8m | CN¥120.8m | CN¥92.6m | CN¥70.8m | CN¥109.6m |
| Diluted earnings per share | 0.48 | 0.46 | -0.13 | 0.40 | 0.63 | 0.48 | 0.37 | 0.57 |
| Cash from operations | — | — | — | CN¥76.0m | CN¥78.0m | CN¥75.0m | — | CN¥95.0m |
| Capital spending | −CN¥46.0m | −CN¥31.0m | −CN¥23.0m | −CN¥21.0m | −CN¥22.0m | −CN¥56.0m | −CN¥45.0m | −CN¥64.0m |
| Free cash flow | — | — | — | CN¥55.0m | CN¥56.0m | CN¥19.0m | — | CN¥31.0m |
| Total assets | CN¥4.76bn | CN¥4.76bn | CN¥3.89bn | CN¥3.90bn | CN¥3.93bn | CN¥3.54bn | CN¥3.50bn | CN¥3.41bn |
| Cash and short-term investments | — | — | — | CN¥686.7m | CN¥800.6m | CN¥495.4m | CN¥496.2m | CN¥469.3m |
| Debt | CN¥883.7m | CN¥864.6m | CN¥346.8m | CN¥174.0m | CN¥404.3m | CN¥582.4m | CN¥483.3m | CN¥547.5m |
| Shareholders' equity | CN¥2.89bn | CN¥2.86bn | CN¥2.79bn | CN¥2.81bn | CN¥2.79bn | CN¥2.45bn | CN¥2.41bn | CN¥2.33bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 19.6% | 30.7% | 34.8% | 44.7% | 42.7% | 40.7% | — |
| Net margin | 17.9% | 27.5% | 32.0% | 40.2% | 39.6% | 35.4% | — |
| Return on equity | 9.5% | 16.1% | 14.3% | 12.5% | 10.2% | 6.4% | — |
| Return on assets | 6.8% | 11.1% | 9.9% | 10.4% | 8.4% | 5.9% | — |
| Free cash flow yield | 6.6% | 9.2% | 8.0% | 7.1% | 7.3% | 3.4% | — |
| Revenue growth | 5.2% | 48.2% | 64.1% | 33.8% | 58.6% | 39.9% | — |
| Earnings growth | -31.7% | 27.8% | 30.6% | 35.8% | 77.5% | 44.8% | — |
| Current ratio | 3.94x | 3.95x | 2.71x | 7.19x | 8.02x | 14.87x | — |
| Debt to equity | 0.12x | 0.24x | 0.13x | 0.08x | 0.09x | — | 0.00x |
| Equity ratio | 71.7% | 68.9% | 69.6% | 82.9% | 81.7% | 92.7% | — |
| Interest coverage | 12.61x | 20.65x | 33.17x | 122.32x | 223.81x | 1841.34x | — |
| R&D as a share of sales | 6.5% | 7.6% | 9.8% | 11.4% | 12.0% | 11.0% | — |
| Buybacks as a share of market value | -1.1% | 0.4% | -0.7% | -1.7% | -0.6% | -35.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.8% | 40.3% | — |
| Operating income | 3.8% | 21.1% | — |
| Net income | 4.5% | 22.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 44.1 | 44.7 | 61.7 | 107.4 | 130.7 | 189.7 |
| Price to sales | 7.9 | 12.3 | 19.7 | 43.1 | 51.7 | 67.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.32 | 0.35 | 0.272 | 0.283 | 0.206 | 0.156 |
- 9-for-5 split · 5 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.