K 
220.49
+1.82%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.95bn
FY2016FY2025
Net income
CN¥71.7m
FY2016FY2025
Free cash flow
−CN¥98.0m
FY2016FY2025
Shareholders' equity
CN¥2.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.95bn | CN¥1.75bn | CN¥1.72bn | CN¥1.38bn | CN¥828.7m | CN¥328.9m | CN¥213.2m | CN¥210.0m | CN¥189.9m | CN¥147.6m |
| Research and development | CN¥254.5m | CN¥296.7m | CN¥197.9m | CN¥152.1m | CN¥92.5m | CN¥45.4m | CN¥35.1m | CN¥34.2m | CN¥19.8m | CN¥16.6m |
| Operating income | CN¥87.1m | CN¥241.2m | CN¥286.7m | CN¥176.3m | CN¥75.8m | CN¥36.3m | CN¥26.0m | CN¥32.8m | CN¥30.0m | −CN¥3.4m |
| Net income | CN¥71.7m | CN¥202.8m | CN¥250.6m | CN¥200.2m | CN¥77.3m | CN¥48.8m | CN¥29.3m | CN¥30.5m | CN¥26.3m | CN¥4.9m |
| Diluted earnings per share | 0.30 | 0.99 | 1.25 | 1.02 | 0.43 | 0.27 | 0.21 | 0.23 | 0.11 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.44bn | CN¥5.60bn | CN¥4.30bn | CN¥3.50bn | CN¥1.96bn | CN¥1.22bn | CN¥931.1m | CN¥379.7m | CN¥335.1m | CN¥297.3m |
| Cash and short-term investments | CN¥1.43bn | CN¥1.58bn | CN¥743.0m | CN¥1.10bn | CN¥232.1m | CN¥442.4m | CN¥450.1m | CN¥64.1m | CN¥82.9m | CN¥57.1m |
| Total liabilities | −CN¥2.83bn | CN¥2.78bn | CN¥1.92bn | CN¥1.39bn | CN¥1.06bn | CN¥426.0m | CN¥176.2m | CN¥159.8m | CN¥142.0m | CN¥151.0m |
| Debt | — | CN¥1.62bn | CN¥1.14bn | CN¥425.5m | CN¥453.3m | CN¥112.9m | CN¥14.3m | CN¥22.6m | CN¥5.8m | CN¥15.0m |
| Shareholders' equity | CN¥2.83bn | CN¥2.69bn | CN¥2.38bn | CN¥2.11bn | CN¥897.2m | CN¥798.6m | CN¥754.9m | CN¥219.9m | CN¥193.2m | CN¥146.4m |
| Shares outstanding | 239m | 205m | 200m | 195m | 179m | 180m | 142m | 134m | 239m | 239m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥103.0m | CN¥441.8m | −CN¥562.9m | CN¥193.0m | −CN¥218.3m | −CN¥72.4m | CN¥12.2m | −CN¥28.3m | CN¥42.5m | CN¥66.9m |
| Capital spending | −CN¥201.0m | −CN¥224.3m | −CN¥475.8m | −CN¥206.5m | −CN¥191.8m | −CN¥92.6m | −CN¥22.1m | −CN¥4.2m | −CN¥15.8m | −CN¥2.8m |
| Free cash flow | −CN¥98.0m | CN¥217.5m | −CN¥1.04bn | −CN¥13.6m | −CN¥410.1m | −CN¥164.9m | −CN¥9.9m | −CN¥32.6m | CN¥26.6m | CN¥64.1m |
| Dividends paid | −CN¥54.1m | −CN¥55.4m | −CN¥49.8m | −CN¥30.0m | −CN¥20.1m | −CN¥10.5m | −CN¥10.5m | −CN¥3.8m | −CN¥3.2m | −CN¥2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥566.2m | CN¥330.6m | CN¥958.2m | CN¥281.1m | CN¥433.8m | CN¥275.3m | CN¥649.0m | CN¥411.0m |
| Operating income | −CN¥2.8m | CN¥2.7m | CN¥87.7m | −CN¥41.7m | CN¥23.5m | −CN¥5.6m | CN¥110.6m | CN¥31.5m |
| Net income | CN¥4.6m | CN¥3.5m | CN¥81.7m | −CN¥26.0m | CN¥11.3m | CN¥4.7m | CN¥95.2m | CN¥31.5m |
| Diluted earnings per share | 0.02 | 0.01 | 0.34 | -0.11 | 0.05 | 0.02 | 0.46 | 0.15 |
| Cash from operations | — | — | — | CN¥51.0m | −CN¥84.0m | −CN¥196.0m | CN¥256.0m | CN¥52.0m |
| Capital spending | −CN¥7.0m | −CN¥31.0m | −CN¥28.0m | −CN¥67.0m | −CN¥79.0m | −CN¥25.0m | −CN¥128.0m | −CN¥26.0m |
| Free cash flow | — | — | — | −CN¥16.0m | −CN¥163.0m | −CN¥221.0m | CN¥128.0m | CN¥26.0m |
| Total assets | CN¥6.37bn | CN¥6.42bn | CN¥6.44bn | CN¥6.26bn | CN¥5.84bn | CN¥5.71bn | CN¥5.60bn | CN¥5.02bn |
| Cash and short-term investments | — | — | CN¥1.43bn | CN¥1.43bn | CN¥1.34bn | CN¥1.44bn | CN¥1.58bn | CN¥1.16bn |
| Debt | CN¥716.4m | CN¥640.1m | CN¥560.0m | CN¥1.25bn | CN¥994.0m | CN¥1.29bn | CN¥1.21bn | CN¥1.13bn |
| Shareholders' equity | CN¥2.81bn | CN¥2.80bn | CN¥2.83bn | CN¥2.71bn | CN¥2.72bn | CN¥2.71bn | CN¥2.69bn | CN¥2.52bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.5% | 13.8% | 16.7% | 12.7% | 9.1% | 11.0% |
| Net margin | 3.7% | 11.6% | 14.6% | 14.5% | 9.3% | 14.8% |
| Return on equity | 2.5% | 7.5% | 10.5% | 9.5% | 8.6% | 6.1% |
| Return on assets | 1.1% | 3.6% | 5.8% | 5.7% | 3.9% | 4.0% |
| Free cash flow yield | 0.4% | 0.9% | -0.1% | 0.6% | -0.0% | 0.0% |
| Revenue growth | 11.1% | 2.1% | 24.0% | 67.1% | 152.0% | 54.3% |
| Earnings growth | -64.7% | -19.1% | 25.2% | 158.8% | 58.4% | 66.8% |
| Current ratio | 1.75x | 2.70x | 2.35x | 2.22x | 1.53x | 2.58x |
| Debt to equity | 0.20x | 0.45x | 0.36x | 0.06x | 0.24x | 0.03x |
| Equity ratio | 43.9% | 48.1% | 55.3% | 60.3% | 45.8% | 65.2% |
| Interest coverage | 2.63x | 8.83x | 22.50x | 24.85x | 18.01x | 88.70x |
| R&D as a share of sales | 13.1% | 16.9% | 11.5% | 11.0% | 11.2% | 13.8% |
| Buybacks as a share of market value | -16.4% | -2.7% | -2.3% | -9.0% | 0.3% | -27.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 42.3% | — |
| Operating income | -20.9% | 19.2% | — |
| Net income | -29.0% | 8.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 494.6 | 84.6 | 73.5 | 71.2 | 182.3 | 176.9 | 165.1 |
| Price to sales | 18.5 | 9.9 | 10.8 | 10.3 | 17.1 | 26.3 | 22.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 10 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.036 | 0.11 | 0.20 | 0.276 | 0.14 | 0.093 | 0.058 |
- 1.45-for-1 split · 17 Jul 2024
- 1.48-for-1 split · 15 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.