M 
84.88
-2.75%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.19bn
FY2016FY2025
Net income
CN¥570.1m
FY2016FY2025
Free cash flow
CN¥433.0m
FY2016FY2025
Shareholders' equity
CN¥4.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.19bn | CN¥2.76bn | CN¥2.41bn | CN¥1.98bn | CN¥1.95bn | CN¥1.33bn | CN¥1.31bn | CN¥922.1m | CN¥640.7m | CN¥414.3m |
| Research and development | CN¥199.0m | CN¥174.4m | CN¥150.8m | CN¥165.3m | CN¥152.9m | CN¥99.7m | CN¥70.4m | CN¥49.1m | CN¥37.9m | CN¥17.8m |
| Operating income | CN¥692.3m | CN¥659.4m | CN¥554.7m | CN¥364.2m | CN¥367.2m | CN¥297.8m | CN¥354.4m | CN¥234.7m | CN¥131.7m | −CN¥14.4m |
| Net income | CN¥570.1m | CN¥553.2m | CN¥485.9m | CN¥330.6m | CN¥324.8m | CN¥260.8m | CN¥303.6m | CN¥192.7m | CN¥101.2m | −CN¥36.5m |
| Diluted earnings per share | 3.07 | 2.93 | 2.59 | 1.74 | 1.70 | 1.40 | 1.63 | 1.39 | 0.72 | -0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.46bn | CN¥4.78bn | CN¥4.39bn | CN¥3.89bn | CN¥3.63bn | CN¥3.11bn | CN¥2.88bn | CN¥969.2m | CN¥718.3m | CN¥540.5m |
| Cash and short-term investments | CN¥2.21bn | CN¥2.29bn | CN¥2.31bn | CN¥1.89bn | CN¥2.00bn | CN¥2.03bn | CN¥2.00bn | CN¥340.6m | CN¥173.2m | CN¥118.4m |
| Total liabilities | −CN¥4.24bn | CN¥880.2m | CN¥722.5m | CN¥619.6m | CN¥641.4m | CN¥441.6m | CN¥347.2m | CN¥348.9m | CN¥252.1m | CN¥181.6m |
| Debt | CN¥273,436 | CN¥89.0m | CN¥35.9m | CN¥11.9m | CN¥14.4m | CN¥22.7m | — | CN¥96.2m | CN¥96.1m | CN¥70.0m |
| Shareholders' equity | CN¥4.24bn | CN¥3.83bn | CN¥3.61bn | CN¥3.23bn | CN¥2.94bn | CN¥2.61bn | CN¥2.48bn | CN¥579.7m | CN¥435.7m | CN¥334.5m |
| Shares outstanding | 186m | 189m | 188m | 190m | 191m | 187m | 186m | 139m | 140m | 186m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥687.9m | CN¥613.0m | CN¥545.6m | CN¥250.1m | CN¥172.9m | CN¥231.3m | CN¥252.5m | CN¥192.3m | CN¥140.5m | CN¥80.0m |
| Capital spending | −CN¥254.9m | −CN¥269.6m | −CN¥256.1m | −CN¥213.4m | −CN¥164.7m | −CN¥162.1m | −CN¥53.5m | −CN¥48.8m | −CN¥53.4m | −CN¥35.8m |
| Free cash flow | CN¥433.0m | CN¥343.4m | CN¥289.5m | CN¥36.8m | CN¥8.1m | CN¥69.2m | CN¥199.0m | CN¥143.6m | CN¥87.0m | CN¥44.1m |
| Dividends paid | −CN¥282.3m | −CN¥280.8m | −CN¥104.7m | −CN¥100.3m | −CN¥80.0m | −CN¥133.3m | −CN¥52.2m | −CN¥4.2m | −CN¥3.8m | −CN¥20.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥874.2m | CN¥853.7m | CN¥810.4m | CN¥815.2m | CN¥866.2m | CN¥699.2m | CN¥743.0m | CN¥678.6m |
| Operating income | CN¥225.7m | CN¥219.1m | CN¥66.0m | CN¥175.5m | CN¥252.9m | CN¥197.9m | CN¥119.3m | CN¥168.4m |
| Net income | CN¥157.0m | CN¥146.5m | CN¥60.9m | CN¥145.9m | CN¥202.4m | CN¥160.9m | CN¥102.1m | CN¥140.6m |
| Diluted earnings per share | 0.84 | 0.79 | 0.33 | 0.78 | 1.09 | 0.87 | 0.54 | 0.75 |
| Cash from operations | — | — | — | CN¥178.0m | CN¥231.0m | CN¥70.0m | CN¥231.0m | CN¥115.0m |
| Capital spending | −CN¥6.0m | −CN¥107.0m | −CN¥44.0m | −CN¥29.0m | −CN¥64.0m | −CN¥116.0m | −CN¥47.0m | −CN¥73.0m |
| Free cash flow | — | — | — | CN¥149.0m | CN¥167.0m | −CN¥46.0m | CN¥184.0m | CN¥42.0m |
| Total assets | CN¥5.44bn | CN¥5.34bn | CN¥5.46bn | CN¥5.19bn | CN¥5.08bn | CN¥4.93bn | CN¥4.78bn | CN¥4.57bn |
| Cash and short-term investments | — | — | CN¥2.21bn | CN¥2.21bn | CN¥2.02bn | CN¥1.86bn | CN¥2.29bn | CN¥1.52bn |
| Debt | CN¥185,077 | CN¥228,838 | CN¥273,436 | CN¥217.3m | CN¥66.8m | CN¥53.2m | CN¥64.2m | CN¥44.2m |
| Shareholders' equity | CN¥4.19bn | CN¥4.24bn | CN¥4.24bn | CN¥4.07bn | CN¥4.03bn | CN¥3.99bn | CN¥3.83bn | CN¥3.73bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 21.7% | 23.9% | 23.0% | 18.4% | 18.9% | 22.4% | — |
| Net margin | 17.9% | 20.1% | 20.2% | 16.7% | 16.7% | 19.7% | — |
| Return on equity | 13.4% | 14.5% | 13.5% | 10.3% | 11.0% | 10.0% | — |
| Return on assets | 10.4% | 11.6% | 11.1% | 8.5% | 8.9% | 8.4% | — |
| Free cash flow yield | 5.8% | 5.4% | 4.9% | 2.8% | 2.0% | 2.4% | — |
| Revenue growth | 15.8% | 14.3% | 21.8% | 1.7% | 46.8% | 1.4% | — |
| Earnings growth | 3.1% | 13.9% | 47.0% | 1.8% | 24.5% | -14.1% | — |
| Current ratio | 3.63x | 4.12x | 5.07x | 5.34x | 4.66x | 5.93x | — |
| Debt to equity | 0.00x | 0.02x | — | 0.00x | 0.02x | 0.00x | 0.17x |
| Equity ratio | 77.7% | 80.1% | 82.2% | 82.8% | 81.0% | 84.1% | — |
| Interest coverage | 152.65x | 59.62x | 66.24x | 54.98x | 78.65x | 69.07x | — |
| R&D as a share of sales | 6.2% | 6.3% | 6.3% | 8.3% | 7.9% | 7.5% | — |
| Buybacks as a share of market value | 1.4% | -0.6% | 1.5% | 0.5% | -2.5% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.2% | 19.2% | 28.5% |
| Operating income | 23.9% | 18.4% | 33.3% |
| Net income | 19.9% | 16.9% | 33.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.7% | 22.0% | 21.6% | 21.5% |
| Net margin | 18.9% | 18.8% | 18.6% | 18.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 26.7 | 23.0 | 37.4 | 47.3 | 89.5 | 94.1 | 70.2 |
| Price to sales | 4.8 | 4.6 | 7.5 | 7.9 | 14.9 | 18.5 | 16.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.50 | 1.50 | 0.55 | 0.75 | 0.429 | 0.714 |
- 7-for-5 split · 10 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.