B 
75.29
+2.98%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥753.7m
FY2016FY2025
Net income
CN¥94.2m
FY2016FY2025
Free cash flow
CN¥46.3m
FY2016FY2025
Shareholders' equity
CN¥1.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥753.7m | CN¥678.5m | CN¥602.9m | CN¥414.3m | CN¥325.8m | CN¥241.8m | CN¥255.0m | CN¥262.2m | CN¥233.5m | CN¥174.7m |
| Research and development | CN¥57.4m | CN¥51.1m | CN¥45.7m | CN¥32.9m | CN¥28.2m | CN¥17.8m | CN¥17.5m | CN¥16.7m | CN¥14.3m | CN¥13.5m |
| Operating income | CN¥106.7m | CN¥113.8m | CN¥107.2m | CN¥68.2m | CN¥59.6m | CN¥57.5m | CN¥65.1m | CN¥77.1m | CN¥69.0m | CN¥46.2m |
| Net income | CN¥94.2m | CN¥99.2m | CN¥97.4m | CN¥62.8m | CN¥54.4m | CN¥49.5m | CN¥60.0m | CN¥66.3m | CN¥58.1m | CN¥42.1m |
| Diluted earnings per share | 0.62 | 0.65 | 0.64 | 0.43 | 0.48 | 0.44 | 0.54 | 0.78 | 0.39 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.32bn | CN¥2.27bn | CN¥2.13bn | CN¥2.06bn | CN¥931.4m | CN¥898.1m | CN¥910.3m | CN¥381.2m | CN¥336.4m | CN¥286.2m |
| Cash and short-term investments | CN¥191.2m | CN¥264.7m | CN¥236.9m | CN¥454.4m | CN¥306.5m | CN¥420.9m | CN¥437.8m | CN¥27.1m | CN¥44.8m | CN¥29.4m |
| Total liabilities | −CN¥1.96bn | CN¥317.0m | CN¥217.1m | CN¥181.1m | CN¥68.4m | CN¥54.2m | CN¥45.3m | CN¥35.5m | CN¥36.1m | CN¥32.0m |
| Debt | — | CN¥51.1m | CN¥14.1m | CN¥26.4m | CN¥2.1m | CN¥13.4m | CN¥9.9m | — | — | — |
| Shareholders' equity | CN¥1.96bn | CN¥1.95bn | CN¥1.91bn | CN¥1.88bn | CN¥863.1m | CN¥843.9m | CN¥865.0m | CN¥345.6m | CN¥300.3m | CN¥254.2m |
| Shares outstanding | 151m | 152m | 152m | 147m | 112m | 113m | 111m | 85m | 151m | 151m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥179.0m | CN¥224.0m | CN¥94.9m | CN¥61.0m | CN¥70.7m | CN¥74.5m | CN¥82.9m | CN¥63.6m | CN¥58.9m | CN¥46.2m |
| Capital spending | −CN¥132.7m | −CN¥229.4m | −CN¥229.4m | −CN¥228.2m | −CN¥124.0m | −CN¥103.3m | −CN¥51.1m | −CN¥60.9m | −CN¥30.8m | −CN¥37.8m |
| Free cash flow | CN¥46.3m | −CN¥5.4m | −CN¥134.5m | −CN¥167.2m | −CN¥53.3m | −CN¥28.8m | CN¥31.8m | CN¥2.7m | CN¥28.0m | CN¥8.3m |
| Dividends paid | −CN¥54.1m | −CN¥56.6m | −CN¥32.9m | −CN¥15.2m | −CN¥42.4m | −CN¥74.4m | −CN¥10.0m | −CN¥21.0m | −CN¥14.3m | −CN¥9.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥219.7m | CN¥197.6m | CN¥214.4m | CN¥204.2m | CN¥180.6m | CN¥154.5m | CN¥184.0m | CN¥178.7m |
| Operating income | CN¥42.7m | CN¥40.2m | CN¥26.3m | CN¥31.1m | CN¥25.4m | CN¥23.2m | CN¥22.5m | CN¥27.7m |
| Net income | CN¥30.1m | CN¥28.3m | CN¥22.8m | CN¥27.8m | CN¥22.5m | CN¥21.1m | CN¥22.7m | CN¥22.3m |
| Diluted earnings per share | 0.20 | 0.19 | 0.15 | 0.18 | 0.15 | 0.14 | 0.15 | 0.15 |
| Cash from operations | — | — | — | CN¥56.0m | CN¥35.0m | CN¥26.0m | CN¥120.0m | CN¥23.0m |
| Capital spending | −CN¥82.0m | −CN¥53.0m | −CN¥32.0m | −CN¥28.0m | −CN¥36.0m | −CN¥35.0m | −CN¥58.0m | −CN¥49.0m |
| Free cash flow | — | — | — | CN¥28.0m | −CN¥1.0m | −CN¥9.0m | CN¥62.0m | −CN¥26.0m |
| Total assets | CN¥2.43bn | CN¥2.34bn | CN¥2.32bn | CN¥2.25bn | CN¥2.23bn | CN¥2.22bn | CN¥2.27bn | CN¥2.28bn |
| Cash and short-term investments | — | — | CN¥191.2m | CN¥191.2m | CN¥180.9m | CN¥190.0m | CN¥264.7m | CN¥219.2m |
| Debt | — | — | — | CN¥90.4m | CN¥80.0m | CN¥30.0m | CN¥50.4m | CN¥51.9m |
| Shareholders' equity | CN¥2.04bn | CN¥2.02bn | CN¥1.96bn | CN¥1.96bn | CN¥1.95bn | CN¥1.97bn | CN¥1.95bn | CN¥1.94bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.2% | 16.8% | 17.8% | 16.5% | 18.3% | 23.8% |
| Net margin | 12.5% | 14.6% | 16.2% | 15.2% | 16.7% | 20.5% |
| Return on equity | 4.8% | 5.1% | 5.1% | 3.3% | 6.3% | 5.9% |
| Return on assets | 4.1% | 4.4% | 4.6% | 3.0% | 5.8% | 5.5% |
| Free cash flow yield | 1.9% | 2.7% | 1.9% | 1.8% | 1.6% | 1.4% |
| Revenue growth | 11.1% | 12.5% | 45.5% | 27.2% | 34.7% | -5.2% |
| Earnings growth | -5.0% | 1.9% | 55.0% | 15.4% | 10.0% | -17.5% |
| Current ratio | 3.12x | 3.46x | 5.39x | 6.71x | 8.08x | 11.37x |
| Debt to equity | — | 0.03x | 0.01x | 0.01x | — | — |
| Equity ratio | 84.5% | 86.0% | 89.8% | 91.2% | 92.7% | 94.0% |
| Interest coverage | 39.41x | 28.79x | 145.13x | 26.65x | 167.91x | 291.33x |
| R&D as a share of sales | 7.6% | 7.5% | 7.6% | 8.0% | 8.7% | 7.4% |
| Buybacks as a share of market value | 0.5% | 0.2% | -3.6% | -30.6% | 0.7% | -2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 25.4% | — |
| Operating income | 16.1% | 13.2% | — |
| Net income | 14.5% | 13.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 103.4 | 33.8 | 38.9 | 52.2 | 68.0 | 60.8 | 83.8 |
| Price to sales | 13.0 | 5.0 | 6.3 | 7.9 | 11.4 | 12.4 | 19.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.34 | 0.35 | 0.30 | 0.136 | 0.379 | 0.664 |
- 7-for-5 split · 26 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.