G 
23.08
+3.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥565.4m
FY2016FY2025
Net income
CN¥48.2m
FY2016FY2025
Free cash flow
CN¥67.7m
FY2016FY2025
Shareholders' equity
CN¥1.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥565.4m | CN¥558.7m | CN¥463.1m | CN¥609.8m | CN¥855.7m | CN¥503.9m | CN¥247.5m | CN¥207.5m | CN¥167.0m | CN¥124.0m |
| Research and development | CN¥29.1m | CN¥26.3m | CN¥28.5m | CN¥37.3m | CN¥43.8m | CN¥23.9m | CN¥12.6m | CN¥8.6m | CN¥7.9m | CN¥7.6m |
| Operating income | CN¥61.3m | CN¥95.7m | CN¥39.4m | CN¥101.0m | CN¥210.9m | CN¥148.2m | CN¥76.4m | CN¥61.2m | CN¥43.5m | CN¥24.5m |
| Net income | CN¥48.2m | CN¥72.2m | CN¥34.8m | CN¥87.7m | CN¥171.2m | CN¥119.4m | CN¥66.2m | CN¥52.8m | CN¥40.4m | CN¥26.1m |
| Diluted earnings per share | 0.35 | 0.52 | 0.26 | 0.62 | 1.21 | 1.12 | 0.73 | 0.71 | 0.95 | 0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.74bn | CN¥1.70bn | CN¥1.63bn | CN¥1.61bn | CN¥1.18bn | CN¥969.7m | CN¥397.4m | CN¥328.2m | CN¥229.8m | CN¥201.5m |
| Cash and short-term investments | — | CN¥459.2m | CN¥539.1m | CN¥598.9m | CN¥263.5m | CN¥356.5m | CN¥76.1m | CN¥32.4m | CN¥19.3m | CN¥19.9m |
| Total liabilities | CN¥516.2m | CN¥505.0m | CN¥468.5m | CN¥465.2m | CN¥208.6m | CN¥172.8m | CN¥49.3m | CN¥46.3m | CN¥44.0m | CN¥55.9m |
| Debt | CN¥382.5m | CN¥360.3m | CN¥340.2m | CN¥321.9m | CN¥47.2m | CN¥12.3m | — | — | — | CN¥21.0m |
| Shareholders' equity | CN¥1.22bn | CN¥1.19bn | CN¥1.16bn | CN¥1.14bn | CN¥971.8m | CN¥796.9m | CN¥348.1m | CN¥282.0m | CN¥185.9m | CN¥145.6m |
| Shares outstanding | 137m | 139m | 132m | 140m | 141m | 106m | 90m | 74m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥191.8m | CN¥54.0m | CN¥134.8m | CN¥166.2m | CN¥221.4m | CN¥187.6m | CN¥61.0m | CN¥45.1m | CN¥46.7m | CN¥33.4m |
| Capital spending | −CN¥124.0m | −CN¥110.7m | −CN¥183.7m | −CN¥173.2m | −CN¥278.9m | −CN¥250.9m | −CN¥55.2m | −CN¥26.5m | −CN¥12.5m | −CN¥9.8m |
| Free cash flow | CN¥67.7m | −CN¥56.7m | −CN¥48.9m | −CN¥7.0m | −CN¥57.5m | −CN¥63.3m | CN¥5.8m | CN¥18.6m | CN¥34.2m | CN¥23.6m |
| Dividends paid | −CN¥14.4m | −CN¥12.3m | −CN¥11.3m | −CN¥60.0m | −CN¥12.3m | −CN¥50.0m | — | −CN¥12.5m | −CN¥870,363 | −CN¥1.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥169.6m | CN¥107.9m | CN¥167.2m | CN¥130.0m | CN¥144.3m | CN¥123.8m | CN¥167.8m | CN¥154.6m |
| Operating income | CN¥40.4m | CN¥6.8m | −CN¥4.6m | CN¥19.5m | CN¥32.5m | CN¥20.8m | CN¥34.8m | CN¥16.2m |
| Net income | CN¥25.0m | −CN¥4.2m | −CN¥9.1m | CN¥11.0m | CN¥29.9m | CN¥16.5m | CN¥22.0m | CN¥20.2m |
| Diluted earnings per share | 0.18 | -0.03 | -0.07 | 0.08 | 0.22 | 0.12 | 0.16 | 0.15 |
| Cash from operations | — | — | — | CN¥46.0m | CN¥38.0m | CN¥45.0m | CN¥44.0m | −CN¥6.0m |
| Capital spending | −CN¥11.0m | −CN¥11.0m | −CN¥48.0m | −CN¥2.0m | −CN¥39.0m | −CN¥33.0m | −CN¥68.0m | −CN¥10.0m |
| Free cash flow | — | — | — | CN¥44.0m | −CN¥1.0m | CN¥12.0m | −CN¥24.0m | −CN¥16.0m |
| Total assets | CN¥1.73bn | CN¥1.72bn | CN¥1.74bn | CN¥1.75bn | CN¥1.73bn | CN¥1.70bn | CN¥1.70bn | CN¥1.63bn |
| Cash and short-term investments | — | — | — | CN¥488.2m | CN¥458.9m | CN¥457.5m | CN¥459.2m | CN¥467.1m |
| Debt | CN¥393.7m | CN¥388.1m | CN¥382.5m | CN¥2.3m | CN¥371.1m | CN¥369.9m | CN¥359.9m | CN¥355.8m |
| Shareholders' equity | CN¥1.20bn | CN¥1.19bn | CN¥1.22bn | CN¥1.24bn | CN¥1.23bn | CN¥1.21bn | CN¥1.19bn | CN¥1.17bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.8% | 19.6% | 8.5% | 18.5% | 23.0% | 29.3% |
| Net margin | 8.5% | 12.9% | 7.5% | 14.4% | 20.0% | 23.7% |
| Return on equity | 4.0% | 6.1% | 3.0% | 7.7% | 17.6% | 15.0% |
| Return on assets | 2.8% | 4.2% | 2.1% | 5.5% | 14.5% | 12.3% |
| Free cash flow yield | 9.9% | 5.1% | 10.3% | 10.4% | 15.2% | 17.7% |
| Revenue growth | 1.2% | 20.6% | -24.1% | -28.7% | 69.8% | 103.6% |
| Earnings growth | -33.2% | 107.5% | -60.3% | -48.8% | 43.4% | 80.4% |
| Current ratio | 7.52x | 6.68x | 7.46x | 7.02x | 3.95x | 4.37x |
| Debt to equity | 0.31x | 0.30x | 0.29x | 0.28x | 0.04x | 0.00x |
| Equity ratio | 69.8% | 69.9% | 71.2% | 71.0% | 82.3% | 82.2% |
| Interest coverage | 2.17x | 4.11x | 1.58x | 8.67x | 154.20x | 2068.35x |
| R&D as a share of sales | 5.2% | 4.7% | 6.2% | 6.1% | 5.1% | 4.7% |
| Buybacks as a share of market value | 1.4% | -4.9% | 5.7% | 0.7% | -32.9% | -17.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 2.3% | 18.6% |
| Operating income | -15.3% | -16.2% | 16.7% |
| Net income | -18.1% | -16.6% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.0% | 13.5% | 18.5% | 19.9% |
| Net margin | 10.7% | 11.1% | 15.0% | 16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 45.5 | 24.7 | 65.6 | 38.5 | 52.0 | 30.4 |
| Price to sales | 3.9 | 3.2 | 4.9 | 5.5 | 10.4 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 31 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.074 | 0.073 | 0.072 | 0.071 | 0.60 | 0.086 | 0.357 |
- 7-for-5 split · 8 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.