296.20
+3.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥569.0m
FY2017FY2025
Net income
CN¥124.9m
FY2017FY2025
Free cash flow
CN¥52.3m
FY2017FY2025
Shareholders' equity
CN¥3.51bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥569.0m | CN¥387.4m | CN¥356.2m | CN¥445.7m | CN¥443.4m | CN¥216.5m | CN¥185.9m | CN¥219.5m | CN¥175.7m |
| Gross profit | CN¥145.4m | CN¥111.2m | CN¥128.6m | CN¥196.7m | CN¥219.5m | CN¥90.9m | CN¥87.8m | CN¥104.6m | CN¥81.9m |
| Research and development | CN¥53.9m | CN¥49.6m | CN¥48.4m | CN¥45.9m | CN¥41.2m | CN¥24.0m | CN¥24.2m | CN¥25.0m | CN¥16.2m |
| Operating income | CN¥145.4m | CN¥60.8m | CN¥91.6m | CN¥169.2m | CN¥215.4m | CN¥94.0m | CN¥63.1m | CN¥73.0m | CN¥57.0m |
| Net income | CN¥124.9m | CN¥56.2m | CN¥84.2m | CN¥155.3m | CN¥189.2m | CN¥82.1m | CN¥58.5m | CN¥65.1m | CN¥48.6m |
| Diluted earnings per share | 0.66 | 0.33 | 0.50 | 0.92 | 1.12 | 0.49 | 0.46 | 0.35 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.93bn | CN¥3.76bn | CN¥2.81bn | CN¥2.42bn | CN¥2.08bn | CN¥1.80bn | CN¥727.4m | CN¥635.3m | CN¥366.1m |
| Cash and short-term investments | CN¥2.02bn | CN¥1.71bn | CN¥1.10bn | CN¥1.03bn | CN¥1.19bn | CN¥982.5m | CN¥220.7m | CN¥126.2m | CN¥24.2m |
| Total liabilities | −CN¥3.51bn | CN¥325.1m | CN¥794.3m | CN¥480.6m | CN¥250.2m | CN¥126.3m | CN¥98.3m | CN¥64.2m | CN¥70.0m |
| Debt | — | CN¥168.2m | CN¥669.9m | CN¥352.0m | CN¥93.3m | CN¥9.9m | CN¥15.0m | — | — |
| Shareholders' equity | CN¥3.51bn | CN¥3.43bn | CN¥2.01bn | CN¥1.94bn | CN¥1.84bn | CN¥1.68bn | CN¥631.8m | CN¥573.0m | CN¥297.0m |
| Shares outstanding | 188m | 171m | 169m | 169m | 169m | 169m | 127m | 188m | 188m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥152.0m | CN¥28.0m | CN¥149.3m | CN¥26.2m | CN¥45.6m | CN¥126.0m | CN¥32.5m | CN¥11.4m | CN¥345,956 |
| Capital spending | −CN¥99.7m | −CN¥32.4m | −CN¥76.0m | −CN¥87.4m | −CN¥140.1m | −CN¥40.0m | −CN¥50.3m | −CN¥56.4m | −CN¥40.2m |
| Free cash flow | CN¥52.3m | −CN¥4.5m | CN¥73.3m | −CN¥61.2m | −CN¥94.5m | CN¥86.0m | −CN¥17.8m | −CN¥44.9m | −CN¥39.8m |
| Dividends paid | −CN¥22.4m | −CN¥63.1m | −CN¥26.9m | −CN¥78.3m | −CN¥30.1m | −CN¥370,359 | −CN¥6.0m | −CN¥33.0m | −CN¥3.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥208.4m | CN¥140.1m | CN¥162.3m | CN¥155.2m | CN¥153.4m | CN¥98.0m | CN¥111.5m | CN¥103.5m |
| Gross profit | CN¥65.3m | CN¥47.1m | −CN¥3.4m | CN¥73.0m | CN¥42.4m | CN¥33.4m | CN¥2.1m | CN¥45.6m |
| Operating income | CN¥39.0m | CN¥31.2m | CN¥39.3m | CN¥44.9m | CN¥39.5m | CN¥23.2m | −CN¥5.0m | CN¥25.2m |
| Net income | CN¥37.5m | CN¥32.6m | CN¥31.2m | CN¥40.3m | CN¥33.2m | CN¥20.2m | −CN¥2.7m | CN¥22.2m |
| Diluted earnings per share | 0.20 | 0.17 | 0.17 | 0.21 | 0.18 | 0.11 | -0.02 | 0.13 |
| Cash from operations | — | — | — | CN¥75.0m | CN¥29.0m | CN¥17.0m | — | CN¥54.0m |
| Capital spending | −CN¥60.0m | −CN¥56.0m | −CN¥36.0m | −CN¥24.0m | −CN¥20.0m | −CN¥19.0m | −CN¥19.0m | −CN¥5.0m |
| Free cash flow | — | — | — | CN¥51.0m | CN¥9.0m | −CN¥2.0m | — | CN¥49.0m |
| Total assets | CN¥4.09bn | CN¥3.95bn | CN¥3.93bn | CN¥3.90bn | CN¥3.98bn | CN¥4.09bn | CN¥3.76bn | CN¥2.54bn |
| Cash and short-term investments | — | — | CN¥2.02bn | CN¥2.02bn | CN¥1.84bn | CN¥2.00bn | CN¥1.71bn | CN¥581.9m |
| Debt | — | — | — | CN¥91.8m | CN¥248.7m | CN¥447.0m | CN¥108.8m | CN¥361.9m |
| Shareholders' equity | CN¥3.61bn | CN¥3.57bn | CN¥3.51bn | CN¥3.51bn | CN¥3.46bn | CN¥3.45bn | CN¥3.43bn | CN¥2.03bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.6% | 28.7% | 36.1% | 44.1% | 49.5% | 42.0% | — |
| Operating margin | 25.6% | 15.7% | 25.7% | 38.0% | 48.6% | 43.4% | — |
| Net margin | 22.0% | 14.5% | 23.6% | 34.8% | 42.7% | 37.9% | — |
| Return on equity | 3.6% | 1.6% | 4.2% | 8.0% | 10.3% | 4.9% | — |
| Return on assets | 3.2% | 1.5% | 3.0% | 6.4% | 9.1% | 4.6% | — |
| Free cash flow yield | 0.5% | 0.1% | 0.5% | 0.2% | 0.4% | 0.3% | — |
| Revenue growth | 46.9% | 8.8% | -20.1% | 0.5% | 104.8% | 16.5% | — |
| Earnings growth | 122.4% | -33.3% | -45.8% | -17.9% | 130.6% | 40.3% | — |
| Current ratio | 9.57x | 9.68x | 2.73x | 4.53x | 7.33x | 16.98x | — |
| Debt to equity | — | 0.03x | 0.28x | 0.16x | 0.01x | 0.01x | 0.02x |
| Equity ratio | 89.4% | 91.2% | 71.6% | 80.2% | 88.1% | 93.2% | — |
| Interest coverage | 36.63x | 4.97x | 8.93x | 72.79x | 379.05x | 226.58x | — |
| R&D as a share of sales | 9.5% | 12.8% | 13.6% | 10.3% | 9.3% | 11.1% | — |
| Buybacks as a share of market value | -10.5% | -1.0% | -0.0% | 0.2% | -0.4% | -33.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 21.3% | — |
| Operating income | -4.9% | 9.1% | — |
| Net income | -7.0% | 8.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 33.1% | 36.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 289.6 | 328.0 | 307.9 | 105.2 | 111.5 | 214.9 |
| Price to sales | 63.6 | 47.6 | 72.8 | 36.6 | 47.6 | 81.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.21 | 0.10 | 0.30 | 0.10 | 0.65 | 0.179 |
- 7-for-5 split · 30 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.