F 
21.91
+0.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥675.3m
FY2016FY2025
Net income
CN¥12.7m
FY2016FY2025
Free cash flow
−CN¥39.5m
FY2016FY2025
Shareholders' equity
CN¥1.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥675.3m | CN¥621.4m | CN¥587.2m | CN¥781.0m | CN¥674.6m | CN¥587.5m | CN¥579.9m | CN¥552.0m | CN¥580.2m | CN¥469.1m |
| Research and development | CN¥69.8m | CN¥64.3m | CN¥64.6m | CN¥61.5m | CN¥52.5m | CN¥48.1m | CN¥37.5m | CN¥45.3m | CN¥29.1m | CN¥23.2m |
| Operating income | CN¥13.6m | CN¥2.3m | −CN¥74.0m | CN¥18.2m | CN¥50.5m | CN¥59.0m | CN¥108.2m | CN¥102.2m | CN¥106.4m | CN¥78.0m |
| Net income | CN¥12.7m | CN¥9.5m | −CN¥68.3m | CN¥29.3m | CN¥45.0m | CN¥51.0m | CN¥92.2m | CN¥91.4m | CN¥91.3m | CN¥72.0m |
| Diluted earnings per share | 0.08 | 0.06 | -0.42 | 0.19 | 0.28 | 0.31 | 0.57 | 0.77 | 0.55 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.63bn | CN¥2.57bn | CN¥2.61bn | CN¥2.81bn | CN¥2.69bn | CN¥2.34bn | CN¥2.03bn | CN¥939.8m | CN¥899.2m | CN¥817.3m |
| Cash and short-term investments | — | CN¥396.7m | CN¥464.6m | CN¥562.1m | CN¥705.8m | CN¥744.7m | CN¥204.1m | CN¥104.9m | CN¥188.0m | CN¥250.3m |
| Total liabilities | CN¥863.1m | CN¥868.1m | CN¥890.2m | CN¥1.01bn | CN¥906.7m | CN¥533.7m | CN¥247.2m | CN¥167.7m | CN¥218.4m | CN¥178.5m |
| Debt | CN¥214.7m | CN¥587.7m | CN¥696.3m | CN¥730.3m | CN¥653.6m | CN¥300.2m | CN¥67.1m | CN¥2.0m | CN¥20.9m | CN¥41.4m |
| Shareholders' equity | CN¥1.73bn | CN¥1.70bn | CN¥1.71bn | CN¥1.79bn | CN¥1.77bn | CN¥1.80bn | CN¥1.78bn | CN¥772.1m | CN¥680.8m | CN¥638.9m |
| Shares outstanding | 165m | 157m | 161m | 151m | 160m | 165m | 162m | 119m | 165m | 165m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.1m | CN¥59.0m | CN¥73.7m | CN¥60.5m | CN¥29.0m | CN¥83.0m | CN¥19.0m | CN¥97.8m | CN¥88.1m | CN¥79.6m |
| Capital spending | −CN¥41.6m | −CN¥32.7m | −CN¥103.2m | −CN¥148.8m | −CN¥238.0m | −CN¥344.5m | −CN¥225.6m | −CN¥172.8m | −CN¥107.6m | −CN¥48.0m |
| Free cash flow | −CN¥39.5m | CN¥26.4m | −CN¥29.5m | −CN¥88.4m | −CN¥209.0m | −CN¥261.5m | −CN¥206.6m | −CN¥75.0m | −CN¥19.5m | CN¥31.6m |
| Dividends paid | −CN¥24.9m | −CN¥17.9m | −CN¥26.0m | −CN¥13.6m | −CN¥15.4m | −CN¥30.7m | −CN¥63,804 | −CN¥126,720 | −CN¥49.5m | −CN¥152,148 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥151.5m | CN¥109.7m | CN¥197.6m | CN¥179.0m | CN¥184.6m | CN¥114.1m | CN¥161.5m | CN¥189.5m |
| Operating income | −CN¥21.5m | −CN¥22.9m | CN¥60.7m | −CN¥28.4m | −CN¥9.2m | −CN¥25.7m | CN¥48.0m | −CN¥916,173 |
| Net income | CN¥5.1m | −CN¥18.1m | CN¥59.7m | −CN¥18.2m | −CN¥8.9m | −CN¥19.9m | CN¥43.3m | CN¥1.2m |
| Diluted earnings per share | 0.03 | -0.11 | 0.36 | -0.11 | -0.05 | -0.12 | 0.28 | 0.01 |
| Cash from operations | — | — | — | −CN¥33.0m | −CN¥10.0m | −CN¥16.0m | — | −CN¥76.0m |
| Capital spending | −CN¥4.0m | −CN¥3.0m | −CN¥7.0m | −CN¥8.0m | −CN¥9.0m | −CN¥15.0m | −CN¥2.0m | −CN¥15.0m |
| Free cash flow | — | — | — | −CN¥41.0m | −CN¥19.0m | −CN¥31.0m | — | −CN¥91.0m |
| Total assets | CN¥2.67bn | CN¥2.65bn | CN¥2.63bn | CN¥2.68bn | CN¥2.60bn | CN¥2.56bn | CN¥2.57bn | CN¥2.57bn |
| Cash and short-term investments | — | — | — | CN¥508.8m | CN¥406.6m | CN¥387.1m | CN¥396.7m | CN¥414.4m |
| Debt | CN¥336.1m | CN¥323.0m | CN¥214.7m | CN¥533.4m | CN¥666.7m | CN¥611.9m | CN¥581.1m | CN¥643.2m |
| Shareholders' equity | CN¥1.72bn | CN¥1.71bn | CN¥1.73bn | CN¥1.68bn | CN¥1.69bn | CN¥1.68bn | CN¥1.70bn | CN¥1.66bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -0.4% | 3.3% | -12.2% | 4.7% | 10.0% | 9.9% |
| Net margin | 1.9% | 1.5% | -11.6% | 3.8% | 6.7% | 8.7% |
| Return on equity | 0.7% | 0.6% | -4.0% | 1.6% | 2.5% | 2.8% |
| Return on assets | 0.5% | 0.4% | -2.6% | 1.0% | 1.7% | 2.2% |
| Free cash flow yield | 1.0% | 2.3% | 4.3% | 5.4% | 6.5% | 10.1% |
| Revenue growth | 8.7% | 5.8% | -24.8% | 15.8% | 14.8% | 1.3% |
| Earnings growth | 33.7% | -113.9% | -333.1% | -35.0% | -11.7% | -44.6% |
| Current ratio | 2.28x | 1.65x | 1.70x | 1.63x | 1.96x | 2.65x |
| Debt to equity | 0.12x | 0.34x | 0.40x | 0.33x | 0.36x | 0.17x |
| Equity ratio | 65.9% | 66.1% | 65.7% | 63.8% | 66.0% | 77.1% |
| Interest coverage | -0.17x | 1.07x | -4.04x | 1.88x | 3.97x | 18.68x |
| R&D as a share of sales | 10.3% | 10.3% | 11.0% | 7.9% | 7.8% | 8.2% |
| Buybacks as a share of market value | -5.2% | 2.6% | -6.3% | 5.3% | 3.3% | -1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | 2.4% | — |
| Operating income | -9.2% | -25.4% | — |
| Net income | -24.3% | -24.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 403.8 | 470.0 | -56.6 | 95.9 | 95.0 | 87.1 | 70.1 |
| Price to sales | 7.8 | 7.4 | 6.8 | 3.7 | 6.5 | 7.6 | 11.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.057 | 0.058 | 0.085 | 0.097 | 0.191 |
- 21-for-20 split · 20 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.