M 
8,060
+0.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.17bn
FY2017FY2026
Net income
¥9.28bn
FY2017FY2026
Free cash flow
¥3.39bn
FY2017FY2026
Shareholders' equity
¥184.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.17bn | ¥42.33bn | ¥57.94bn | ¥70.72bn | ¥75.26bn | ¥83.81bn | ¥65.76bn | ¥95.15bn | ¥89.03bn | ¥67.44bn |
| Gross profit | ¥5.51bn | ¥7.83bn | ¥11.44bn | ¥12.05bn | ¥13.61bn | ¥12.91bn | ¥14.98bn | ¥17.84bn | ¥19.61bn | ¥16.85bn |
| Research and development | — | ¥1.72bn | ¥2.05bn | ¥1.97bn | ¥2.54bn | ¥3.06bn | ¥6.58bn | ¥7.84bn | ¥6.25bn | ¥5.20bn |
| Operating income | −¥174.8m | ¥2.19bn | ¥5.48bn | ¥6.03bn | ¥7.03bn | ¥5.03bn | ¥972.5m | ¥573.6m | ¥2.74bn | ¥1.93bn |
| Net income | ¥9.28bn | ¥5.37bn | ¥4.49bn | ¥7.09bn | ¥27.54bn | ¥20.92bn | −¥1.79bn | −¥1.73bn | ¥1.95bn | −¥947.6m |
| Diluted earnings per share | 634.78 | 346.71 | 262.53 | 385.45 | 1,434.95 | 1,040.95 | -82.35 | -79.37 | 89.52 | -43.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥255.16bn | ¥149.94bn | ¥126.61bn | ¥89.08bn | ¥89.87bn | ¥74.65bn | ¥72.35bn | ¥91.98bn | ¥94.63bn | ¥80.47bn |
| Cash and short-term investments | ¥15.29bn | ¥20.83bn | ¥28.06bn | ¥20.72bn | ¥25.77bn | ¥21.41bn | ¥17.26bn | ¥10.22bn | ¥19.65bn | ¥12.10bn |
| Total liabilities | ¥69.49bn | ¥31.70bn | ¥23.94bn | ¥14.54bn | ¥22.44bn | ¥24.60bn | ¥41.32bn | ¥65.75bn | ¥63.45bn | ¥52.83bn |
| Debt | — | — | — | — | — | ¥4.79bn | ¥28.49bn | ¥52.83bn | ¥45.06bn | ¥36.47bn |
| Shareholders' equity | ¥184.77bn | ¥117.81bn | ¥102.41bn | ¥74.54bn | ¥67.43bn | ¥50.04bn | ¥28.19bn | ¥26.22bn | ¥31.18bn | ¥27.62bn |
| Shares outstanding | 15m | 15m | 17m | 18m | 19m | 20m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.30bn | −¥3.73bn | ¥8.16bn | ¥1.24bn | −¥195.3m | ¥5.51bn | ¥28.26bn | −¥13.70bn | ¥4.72bn | ¥340.3m |
| Capital spending | −¥1.91bn | −¥2.30bn | −¥943.7m | −¥946.1m | −¥1.28bn | −¥1.03bn | −¥1.63bn | −¥1.02bn | −¥2.11bn | −¥2.31bn |
| Free cash flow | ¥3.39bn | −¥6.03bn | ¥7.22bn | ¥295.3m | −¥1.48bn | ¥4.49bn | ¥26.62bn | −¥14.72bn | ¥2.60bn | −¥1.97bn |
| Dividends paid | −¥2.39bn | −¥1.99bn | −¥1.73bn | −¥1.72bn | −¥1.74bn | −¥369.2m | −¥369.8m | −¥737.4m | −¥733.0m | −¥726.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.15bn | ¥7.18bn | ¥7.66bn | ¥14.84bn | ¥6.49bn | ¥7.78bn | ¥9.69bn | ¥15.19bn |
| Gross profit | ¥2.38bn | ¥32.1m | ¥1.64bn | ¥2.85bn | ¥989.9m | ¥1.37bn | ¥1.63bn | ¥2.43bn |
| Operating income | ¥448.3m | −¥1.32bn | ¥112.8m | ¥1.42bn | −¥389.8m | ¥218.8m | ¥191.6m | ¥904.9m |
| Net income | ¥33.40bn | −¥1.69bn | ¥10.57bn | ¥974.0m | −¥575.4m | ¥1.97bn | ¥333.2m | ¥879.4m |
| Diluted earnings per share | 2,283.65 | -115.39 | 682.42 | 62.86 | -37.14 | 127.30 | 19.49 | 51.45 |
| Cash from operations | −¥5.60bn | ¥8.06bn | ¥204.0m | −¥3.89bn | ¥924.0m | ¥8.67bn | −¥7.02bn | −¥2.52bn |
| Capital spending | −¥1.02bn | −¥73.0m | −¥44.0m | −¥1.18bn | −¥608.0m | −¥32.0m | −¥800.0m | −¥1.03bn |
| Free cash flow | −¥6.62bn | ¥7.99bn | ¥160.0m | −¥5.07bn | ¥316.0m | ¥8.64bn | −¥7.82bn | −¥3.55bn |
| Total assets | ¥475.16bn | ¥255.16bn | ¥256.30bn | ¥236.77bn | ¥172.07bn | ¥149.94bn | ¥202.81bn | ¥166.72bn |
| Cash and short-term investments | ¥44.69bn | ¥15.29bn | ¥13.68bn | ¥12.58bn | ¥15.02bn | ¥20.83bn | ¥14.74bn | ¥20.10bn |
| Debt | — | — | — | ¥8.50bn | — | — | ¥6.00bn | — |
| Shareholders' equity | ¥335.95bn | ¥184.77bn | ¥188.81bn | ¥168.94bn | ¥132.76bn | ¥117.81bn | ¥151.17bn | ¥127.50bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.0% | -15.5% | -4.2% |
| Operating income | — | — | -6.3% |
| Net income | 9.4% | -15.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 17.8% | 17.3% | 19.9% |
| Operating margin | 2.6% | 6.5% | 7.0% | 4.3% |
| Net margin | 18.7% | 12.7% | 20.4% | 9.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 22.9 | 24.1 | 12.1 | 1.7 | 5.0 | -34.2 | -23.6 | 26.0 | -77.7 |
| Price to sales | 3.5 | 2.9 | 1.9 | 1.2 | 0.6 | 1.2 | 0.9 | 0.4 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 310.00 | 50.00 | 50.00 | 40.00 | 35.00 | 17.00 | 17.00 | 34.00 |
- 2-for-1 split · 27 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.