M 
68.80
+1.03%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.37bn
FY2019FY2025
Net income
TWD 69.1m
FY2019FY2025
Free cash flow
TWD 61.6m
FY2019FY2025
Shareholders' equity
TWD 468.4m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.37bn | TWD 1.77bn | TWD 1.60bn | TWD 1.48bn | TWD 1.16bn | TWD 722.3m | TWD 540.5m |
| Gross profit | TWD 227.0m | TWD 247.0m | TWD 230.9m | TWD 220.7m | TWD 195.8m | TWD 124.1m | TWD 107.2m |
| Research and development | TWD 24.7m | TWD 23.1m | TWD 20.4m | TWD 16.8m | TWD 12.0m | TWD 11.6m | TWD 9.9m |
| Operating income | TWD 96.3m | TWD 126.5m | TWD 115.5m | TWD 118.9m | TWD 102.3m | TWD 52.2m | TWD 38.4m |
| Net income | TWD 69.1m | TWD 98.2m | TWD 89.4m | TWD 91.6m | TWD 79.0m | TWD 39.7m | TWD 29.8m |
| Diluted earnings per share | 2.91 | 4.06 | 3.70 | 3.78 | 4.19 | 2.11 | 1.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.64bn | TWD 1.34bn | TWD 1.27bn | TWD 1.20bn | TWD 560.6m | TWD 404.1m | TWD 350.1m |
| Cash and short-term investments | — | — | — | — | — | TWD 53.5m | TWD 111.4m |
| Total liabilities | TWD 1.17bn | TWD 817.5m | TWD 784.4m | TWD 716.5m | TWD 289.1m | TWD 243.6m | TWD 210.2m |
| Debt | — | TWD 276.6m | TWD 11.2m | — | — | TWD 67.3m | TWD 33.6m |
| Shareholders' equity | TWD 468.4m | TWD 522.3m | TWD 486.4m | TWD 480.7m | TWD 271.5m | TWD 160.5m | TWD 139.9m |
| Shares outstanding | 24m | 24m | 24m | 24m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 80.1m | TWD 83.1m | TWD 90.6m | −TWD 146.5m | TWD 90.0m | −TWD 57.3m | TWD 82.4m |
| Capital spending | −TWD 18.6m | −TWD 91,000 | −TWD 374,000 | −TWD 1.6m | −TWD 271,000 | −TWD 3.6m | −TWD 817,000 |
| Free cash flow | TWD 61.6m | TWD 83.0m | TWD 90.2m | −TWD 148.1m | TWD 89.7m | −TWD 60.9m | TWD 81.6m |
| Dividends paid | −TWD 88.0m | −TWD 83.6m | −TWD 83.6m | −TWD 21.8m | −TWD 10.0m | −TWD 18.4m | −TWD 16.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 401.0m | TWD 946.0m | TWD 259.8m | TWD 219.6m | TWD 370.1m | TWD 520.9m | TWD 221.7m | TWD 296.9m |
| Gross profit | TWD 71.0m | TWD 90.5m | TWD 60.6m | TWD 41.6m | TWD 63.3m | TWD 61.5m | TWD 59.8m | TWD 52.6m |
| Operating income | TWD 33.8m | TWD 52.5m | TWD 23.8m | TWD 10.8m | TWD 31.0m | TWD 31.3m | TWD 31.6m | TWD 23.0m |
| Net income | TWD 24.8m | TWD 41.9m | TWD 17.6m | TWD 6.9m | TWD 20.8m | TWD 23.9m | TWD 24.8m | TWD 16.9m |
| Diluted earnings per share | 1.05 | 1.77 | 0.74 | 0.29 | 0.87 | 1.08 | 1.13 | 0.77 |
| Cash from operations | TWD 156.0m | −TWD 335.0m | TWD 105.0m | TWD 69.0m | TWD 139.0m | −TWD 233.0m | TWD 377.0m | — |
| Capital spending | — | −TWD 2.0m | −TWD 4.0m | −TWD 13.0m | — | — | — | — |
| Free cash flow | — | −TWD 337.0m | TWD 101.0m | TWD 56.0m | — | — | — | — |
| Total assets | TWD 1.58bn | TWD 1.55bn | TWD 1.64bn | TWD 1.24bn | TWD 1.57bn | TWD 1.32bn | TWD 1.34bn | TWD 1.22bn |
| Debt | — | — | — | TWD 282.6m | TWD 280.6m | TWD 278.6m | TWD 276.6m | TWD 2.1m |
| Shareholders' equity | TWD 470.4m | TWD 510.3m | TWD 468.4m | TWD 466.9m | TWD 465.7m | TWD 546.1m | TWD 522.3m | TWD 476.2m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 16.6% | 13.9% | 14.4% | 14.9% | 16.8% |
| Operating margin | 7.1% | 7.4% | 7.4% | 8.2% | 8.7% |
| Net margin | 5.0% | 5.5% | 5.6% | 6.2% | 6.8% |
| Return on equity | 14.8% | 18.8% | 18.4% | 19.0% | 29.1% |
| Return on assets | 4.2% | 7.3% | 7.0% | 7.6% | 14.1% |
| Revenue growth | -22.7% | 10.9% | 8.3% | 26.8% | — |
| Earnings growth | -29.6% | 9.8% | -2.3% | 15.9% | — |
| Current ratio | 1.29x | 2.27x | 1.49x | 1.55x | 1.87x |
| Debt to equity | 0.00x | 0.53x | 0.02x | 0.00x | — |
| Equity ratio | 28.6% | 39.0% | 38.3% | 40.2% | 48.4% |
| Interest coverage | 8.95x | 14.68x | 17.09x | 18.53x | 22.45x |
| R&D as a share of sales | 1.8% | 1.3% | 1.3% | 1.1% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 13.7% | — |
| Operating income | -6.8% | 13.0% | — |
| Net income | -9.0% | 11.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 14.9% | 15.4% | — |
| Operating margin | 7.1% | 7.4% | 7.5% | — |
| Net margin | 5.3% | 5.6% | 5.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 21.1 | 21.2 | 30.1 | 11.2 |
| Price to sales | 1.1 | 1.2 | 1.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.673 | 3.455 | 3.455 | 1.364 |
- 1300-for-1000 split · 27 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.