K 
2,151
+3.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.01bn
FY2017FY2026
Net income
¥1.92bn
FY2017FY2026
Free cash flow
¥3.32bn
FY2017FY2026
Shareholders' equity
¥22.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.01bn | ¥38.25bn | ¥34.36bn | ¥33.62bn | ¥28.33bn | ¥27.29bn | ¥32.06bn | ¥34.13bn | ¥33.03bn | ¥30.94bn |
| Gross profit | ¥7.97bn | ¥7.87bn | ¥6.65bn | ¥6.32bn | ¥5.29bn | ¥4.99bn | ¥5.84bn | ¥6.00bn | ¥5.46bn | ¥5.06bn |
| Research and development | — | ¥267.9m | ¥204.8m | ¥251.1m | ¥242.0m | ¥286.8m | ¥281.9m | ¥246.6m | ¥246.4m | ¥237.4m |
| Operating income | ¥2.84bn | ¥3.33bn | ¥2.47bn | ¥2.27bn | ¥1.49bn | ¥1.27bn | ¥1.97bn | ¥2.17bn | ¥1.53bn | ¥1.33bn |
| Net income | ¥1.92bn | ¥2.14bn | ¥1.77bn | ¥1.53bn | ¥1.06bn | ¥865.0m | ¥1.28bn | ¥1.39bn | ¥1.02bn | ¥1.06bn |
| Diluted earnings per share | 244.50 | 265.29 | 219.72 | 190.12 | 132.09 | 107.47 | 158.99 | 172.78 | 126.94 | 132.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.84bn | ¥32.59bn | ¥30.94bn | ¥29.76bn | ¥25.51bn | ¥24.05bn | ¥24.18bn | ¥23.34bn | ¥22.12bn | ¥20.96bn |
| Cash and short-term investments | ¥11.37bn | ¥8.53bn | ¥8.06bn | ¥6.70bn | ¥6.81bn | ¥6.29bn | ¥4.61bn | ¥2.72bn | ¥1.55bn | ¥1.74bn |
| Total liabilities | ¥11.65bn | ¥11.58bn | ¥12.17bn | ¥12.67bn | ¥10.51bn | ¥9.94bn | ¥10.80bn | ¥11.03bn | ¥11.03bn | ¥10.68bn |
| Debt | ¥649.0m | ¥814.2m | ¥1.40bn | ¥1.88bn | ¥1.88bn | ¥1.88bn | ¥1.70bn | ¥1.70bn | ¥1.70bn | ¥1.70bn |
| Shareholders' equity | ¥22.15bn | ¥20.12bn | ¥17.95bn | ¥16.19bn | ¥14.35bn | ¥13.48bn | ¥12.78bn | ¥11.80bn | ¥10.66bn | ¥9.83bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.60bn | ¥2.47bn | ¥2.57bn | ¥624.2m | ¥1.21bn | ¥1.88bn | ¥2.28bn | ¥1.51bn | ¥419.7m | ¥874.2m |
| Capital spending | −¥280.0m | −¥933.9m | −¥251.8m | −¥405.9m | −¥645.2m | −¥101.9m | −¥100.3m | −¥128.9m | −¥100.5m | −¥444.4m |
| Free cash flow | ¥3.32bn | ¥1.54bn | ¥2.32bn | ¥218.3m | ¥560.3m | ¥1.77bn | ¥2.18bn | ¥1.38bn | ¥319.2m | ¥429.8m |
| Dividends paid | −¥560.7m | −¥359.9m | −¥280.1m | −¥220.0m | −¥220.2m | −¥219.9m | −¥241.0m | −¥201.1m | −¥180.9m | −¥160.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.43bn | ¥10.62bn | ¥9.74bn | ¥8.21bn | ¥8.65bn | ¥11.17bn | ¥10.06bn | ¥8.36bn |
| Gross profit | ¥1.46bn | ¥2.60bn | ¥2.15bn | ¥1.76bn | ¥1.97bn | ¥2.20bn | ¥2.21bn | ¥1.61bn |
| Operating income | ¥117.6m | ¥1.34bn | ¥859.2m | ¥522.6m | ¥585.5m | ¥1.17bn | ¥1.04bn | ¥545.2m |
| Net income | −¥14.1m | ¥898.8m | ¥724.0m | ¥312.6m | ¥302.8m | ¥835.1m | ¥723.0m | ¥277.2m |
| Diluted earnings per share | -1.79 | 114.38 | 89.83 | 38.79 | 37.57 | 103.62 | 89.84 | 34.44 |
| Total assets | ¥34.84bn | ¥34.40bn | ¥32.90bn | ¥31.96bn | ¥32.59bn | ¥33.91bn | ¥32.35bn | ¥30.54bn |
| Cash and short-term investments | ¥11.37bn | ¥10.06bn | ¥8.26bn | ¥7.90bn | ¥8.53bn | ¥6.90bn | ¥6.69bn | ¥7.73bn |
| Debt | ¥349.0m | ¥350.1m | ¥818.5m | ¥515.5m | ¥814.2m | ¥1.27bn | ¥1.47bn | ¥1.47bn |
| Shareholders' equity | ¥22.15bn | ¥21.86bn | ¥20.91bn | ¥20.05bn | ¥20.12bn | ¥19.28bn | ¥18.54bn | ¥17.82bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 20.6% | 19.4% | 18.8% | 18.7% | 18.3% | — |
| Operating margin | 7.7% | 8.7% | 7.2% | 6.8% | 5.3% | 4.7% | — |
| Net margin | 5.2% | 5.6% | 5.1% | 4.6% | 3.8% | 3.2% | — |
| Return on equity | 8.7% | 10.6% | 9.9% | 9.5% | 7.4% | 6.4% | — |
| Return on assets | 5.5% | 6.6% | 5.7% | 5.1% | 4.2% | 3.6% | — |
| Free cash flow yield | 20.9% | 17.9% | 14.8% | 5.4% | 9.7% | 10.4% | — |
| Revenue growth | -3.2% | 11.3% | 2.2% | 18.7% | 3.8% | -14.9% | — |
| Earnings growth | -10.1% | 20.9% | 15.6% | 43.9% | 22.9% | -32.4% | — |
| Current ratio | 2.30x | 2.11x | 1.86x | 1.88x | 1.91x | 2.20x | — |
| Debt to equity | 0.02x | 0.04x | 0.08x | 0.12x | 0.13x | 0.14x | — |
| Equity ratio | 63.6% | 61.7% | 58.0% | 54.4% | 56.2% | 56.1% | — |
| Interest coverage | 406.51x | 721.39x | 810.12x | 648.39x | 436.80x | 357.57x | — |
| R&D as a share of sales | — | 0.7% | 0.6% | 0.7% | 0.9% | 1.1% | 0.9% |
| Buybacks as a share of market value | 2.5% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 6.3% | 1.7% |
| Operating income | 7.7% | 17.4% | 9.0% |
| Net income | 7.9% | 17.3% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 20.1% | 19.7% | 18.4% |
| Operating margin | 8.2% | 7.6% | 6.9% | 6.1% |
| Net margin | 5.4% | 5.1% | 4.7% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 9.8 | 8.5 | 8.4 | 7.3 | 10.2 | 6.5 | 8.2 | 7.1 | 9.9 |
| Price to sales | 0.5 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 115.00 | 35.00 | 27.50 | 27.50 | 27.50 | 30.00 | 25.00 | 22.50 |
- 2-for-1 split · 27 Jun 2025
- 1.2-for-1 split · 27 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.