M 
8,922
+2.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥70.17bn
FY2016FY2025
Net income
¥12.06bn
FY2016FY2025
Free cash flow
−¥6.47bn
FY2016FY2025
Shareholders' equity
¥66.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥70.17bn | ¥55.64bn | ¥38.29bn | ¥44.32bn | ¥40.00bn | ¥32.10bn | ¥27.95bn | ¥30.09bn | ¥28.45bn | ¥26.05bn |
| Gross profit | ¥33.80bn | ¥27.14bn | ¥17.10bn | ¥20.23bn | ¥17.02bn | ¥10.52bn | ¥10.29bn | ¥11.25bn | ¥9.96bn | ¥9.70bn |
| Research and development | — | ¥5.14bn | ¥4.82bn | ¥4.21bn | ¥3.37bn | ¥3.27bn | ¥3.73bn | ¥3.75bn | ¥3.39bn | ¥3.32bn |
| Operating income | ¥16.54bn | ¥12.57bn | ¥5.31bn | ¥9.23bn | ¥8.26bn | ¥2.22bn | ¥1.46bn | ¥3.18bn | ¥1.50bn | ¥1.59bn |
| Net income | ¥12.06bn | ¥8.81bn | ¥4.13bn | ¥7.53bn | ¥8.24bn | ¥2.49bn | ¥880.0m | ¥2.49bn | ¥1.16bn | ¥525.0m |
| Diluted earnings per share | 311.36 | 228.32 | 106.97 | 195.41 | 214.33 | 65.22 | 23.12 | 64.38 | 29.65 | 13.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥99.03bn | ¥81.33bn | ¥56.55bn | ¥54.38bn | ¥49.74bn | ¥39.19bn | ¥34.24bn | ¥36.90bn | ¥36.50bn | ¥35.76bn |
| Cash and short-term investments | ¥19.30bn | ¥23.95bn | ¥17.99bn | ¥21.55bn | ¥19.20bn | ¥13.41bn | ¥11.38bn | ¥11.19bn | ¥9.76bn | ¥11.86bn |
| Total liabilities | ¥32.97bn | ¥31.68bn | ¥15.35bn | ¥15.75bn | ¥16.68bn | ¥13.42bn | ¥11.41bn | ¥11.80bn | ¥13.22bn | ¥12.91bn |
| Debt | ¥6.53bn | ¥1.20bn | ¥1.34bn | ¥1.27bn | ¥1.33bn | ¥1.67bn | ¥1.62bn | ¥1.34bn | ¥1.37bn | ¥2.08bn |
| Shareholders' equity | ¥66.05bn | ¥49.65bn | ¥41.20bn | ¥38.63bn | ¥33.06bn | ¥25.77bn | ¥22.82bn | ¥24.29bn | ¥22.19bn | ¥21.65bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 38m | 38m | 38m | 39m | 39m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.90bn | ¥15.10bn | ¥4.84bn | ¥8.39bn | ¥7.38bn | ¥3.59bn | ¥4.01bn | ¥4.58bn | ¥2.08bn | ¥2.08bn |
| Capital spending | −¥19.37bn | −¥7.04bn | −¥6.37bn | −¥3.84bn | −¥3.16bn | −¥2.39bn | −¥2.15bn | −¥1.94bn | −¥1.94bn | −¥1.64bn |
| Free cash flow | −¥6.47bn | ¥8.06bn | −¥1.53bn | ¥4.55bn | ¥4.23bn | ¥1.20bn | ¥1.87bn | ¥2.64bn | ¥136.0m | ¥438.0m |
| Dividends paid | −¥2.70bn | −¥1.27bn | −¥2.27bn | −¥2.50bn | −¥1.03bn | −¥381.0m | −¥740.0m | −¥389.0m | −¥396.0m | −¥1.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.26bn | ¥20.95bn | ¥19.76bn | ¥17.29bn | ¥19.00bn | ¥14.12bn | ¥16.66bn | ¥12.81bn |
| Gross profit | ¥15.22bn | ¥9.90bn | ¥9.72bn | ¥7.68bn | ¥8.79bn | ¥7.62bn | ¥8.28bn | ¥6.30bn |
| Operating income | ¥9.91bn | ¥5.65bn | ¥5.24bn | ¥3.73bn | ¥4.71bn | ¥2.86bn | ¥3.93bn | ¥2.88bn |
| Net income | ¥7.07bn | ¥4.39bn | ¥4.98bn | ¥2.31bn | ¥3.10bn | ¥1.67bn | ¥3.06bn | ¥2.06bn |
| Diluted earnings per share | 182.36 | 113.30 | 128.51 | 59.62 | 80.04 | 43.18 | 79.42 | 53.41 |
| Total assets | ¥138.80bn | ¥113.46bn | ¥99.03bn | ¥86.66bn | ¥81.63bn | ¥81.31bn | ¥81.33bn | ¥68.34bn |
| Cash and short-term investments | ¥20.05bn | ¥15.14bn | ¥19.30bn | ¥15.58bn | ¥16.46bn | ¥20.70bn | ¥23.95bn | ¥20.96bn |
| Debt | ¥6.44bn | ¥289.0m | ¥6.53bn | ¥364.0m | ¥6.61bn | ¥536.0m | ¥742.0m | ¥661.0m |
| Shareholders' equity | ¥91.32bn | ¥73.99bn | ¥66.05bn | ¥57.17bn | ¥52.00bn | ¥48.02bn | ¥49.65bn | ¥46.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 16.9% | 8.0% |
| Operating income | 21.5% | 49.4% | 10.4% |
| Net income | 17.0% | 37.1% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.4% | 47.2% | 44.9% | 42.4% |
| Operating margin | 23.1% | 20.9% | 19.3% | 16.0% |
| Net margin | 16.6% | 15.6% | 15.4% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.6 | 16.5 | 34.3 | 6.7 | 8.7 | 19.9 | 53.1 | 10.8 | 39.3 | 87.2 |
| Price to sales | 3.9 | 2.6 | 3.7 | 1.1 | 1.8 | 1.5 | 1.7 | 0.9 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 142.00 | 33.00 | 59.00 | 65.00 | 24.00 | 10.00 | 19.00 | 10.00 |
- 2-for-1 split · 28 Sept 2015
- 2-for-1 split · 27 Jun 2006
- 1.2-for-1 split · 26 Mar 2004
- 1.1-for-1 split · 25 Sept 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.