T 
2.56
-1.54%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.55bn
FY2016FY2025
Net income
CN¥142.7m
FY2016FY2025
Free cash flow
CN¥458.5m
FY2016FY2025
Shareholders' equity
CN¥2.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.55bn | CN¥1.82bn | CN¥2.02bn | CN¥2.00bn | CN¥2.24bn | CN¥1.99bn | CN¥2.09bn | CN¥1.90bn | CN¥1.84bn | CN¥1.73bn |
| Gross profit | CN¥811.7m | CN¥939.0m | CN¥1.10bn | CN¥1.07bn | CN¥1.33bn | CN¥1.22bn | CN¥1.23bn | CN¥1.15bn | CN¥1.11bn | CN¥1.06bn |
| Operating income | CN¥210.4m | CN¥255.5m | CN¥356.5m | CN¥341.6m | CN¥611.6m | CN¥568.5m | CN¥512.9m | CN¥412.4m | CN¥372.0m | CN¥284.9m |
| Net income | CN¥142.7m | CN¥161.7m | CN¥248.3m | CN¥240.4m | CN¥418.6m | CN¥355.7m | CN¥318.1m | CN¥312.8m | CN¥283.6m | CN¥192.6m |
| Diluted earnings per share | 0.13 | 0.15 | 0.23 | 0.22 | 0.38 | 0.32 | 0.29 | 0.26 | 0.23 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.40bn | CN¥3.46bn | CN¥3.50bn | CN¥3.66bn | CN¥3.74bn | CN¥3.46bn | CN¥3.38bn | CN¥3.30bn | CN¥3.14bn | CN¥2.80bn |
| Cash and short-term investments | CN¥684.7m | CN¥421.5m | CN¥324.3m | CN¥410.6m | CN¥434.8m | CN¥421.6m | CN¥369.0m | CN¥842.7m | CN¥839.3m | CN¥523.0m |
| Total liabilities | CN¥1.32bn | CN¥1.41bn | CN¥1.42bn | CN¥1.59bn | CN¥1.61bn | CN¥1.42bn | CN¥1.41bn | CN¥931.6m | CN¥692.5m | CN¥488.4m |
| Debt | CN¥758.3m | CN¥734.1m | CN¥692.4m | CN¥865.7m | CN¥757.6m | CN¥727.0m | CN¥671.5m | CN¥349.8m | CN¥180.0m | CN¥102.4m |
| Shareholders' equity | CN¥2.08bn | CN¥2.06bn | CN¥2.08bn | CN¥2.06bn | CN¥2.13bn | CN¥2.04bn | CN¥1.97bn | CN¥2.37bn | CN¥2.45bn | CN¥2.31bn |
| Shares outstanding | 1,082m | 1,086m | 1,088m | 1,087m | 1,096m | 1,105m | 1,110m | 1,218m | 1,227m | 1,227m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥484.7m | CN¥326.9m | CN¥569.3m | CN¥472.0m | CN¥359.4m | CN¥354.9m | CN¥353.0m | CN¥324.6m | CN¥330.6m | CN¥341.3m |
| Capital spending | −CN¥26.2m | −CN¥89.8m | −CN¥95.7m | −CN¥113.5m | −CN¥112.5m | −CN¥49.5m | −CN¥56.8m | −CN¥47.6m | −CN¥83.1m | −CN¥131.4m |
| Free cash flow | CN¥458.5m | CN¥237.1m | CN¥473.6m | CN¥358.4m | CN¥246.9m | CN¥305.4m | CN¥296.2m | CN¥276.9m | CN¥247.5m | CN¥209.8m |
| Dividends paid | −CN¥116.7m | −CN¥175.3m | −CN¥205.3m | −CN¥297.4m | −CN¥297.8m | −CN¥234.9m | −CN¥242.6m | −CN¥236.9m | −CN¥149.6m | −CN¥120.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥717.2m | CN¥762.0m | CN¥783.7m | CN¥875.0m | CN¥944.8m | CN¥1.04bn | CN¥981.4m | CN¥421.4m |
| Gross profit | CN¥332.6m | CN¥399.2m | CN¥412.5m | CN¥445.2m | CN¥493.8m | CN¥556.7m | CN¥538.4m | CN¥231.2m |
| Operating income | CN¥65.4m | CN¥117.7m | CN¥92.7m | CN¥126.5m | CN¥129.0m | CN¥190.0m | CN¥169.0m | CN¥65.6m |
| Net income | CN¥53.7m | CN¥86.0m | CN¥56.8m | CN¥81.2m | CN¥80.5m | CN¥133.1m | CN¥115.2m | CN¥49.5m |
| Diluted earnings per share | 0.05 | 0.08 | 0.05 | 0.07 | 0.07 | 0.12 | 0.11 | 0.05 |
| Cash from operations | — | CN¥144.0m | CN¥340.0m | CN¥179.0m | CN¥147.0m | CN¥310.0m | CN¥258.0m | CN¥129.0m |
| Capital spending | — | −CN¥14.0m | −CN¥11.0m | −CN¥36.0m | −CN¥52.0m | −CN¥49.0m | −CN¥36.0m | −CN¥18.0m |
| Free cash flow | — | CN¥130.0m | CN¥329.0m | CN¥143.0m | CN¥95.0m | CN¥261.0m | CN¥222.0m | CN¥111.0m |
| Total assets | CN¥3.42bn | CN¥3.40bn | CN¥3.44bn | CN¥3.46bn | CN¥3.44bn | CN¥3.50bn | CN¥3.52bn | CN¥3.03bn |
| Cash and short-term investments | CN¥917.8m | CN¥684.7m | CN¥650.7m | CN¥421.5m | CN¥407.0m | CN¥324.3m | CN¥341.0m | CN¥292.8m |
| Debt | CN¥797.5m | CN¥758.3m | CN¥887.3m | CN¥854.9m | CN¥894.3m | CN¥793.6m | CN¥976.2m | CN¥157.9m |
| Shareholders' equity | CN¥2.03bn | CN¥2.08bn | CN¥2.02bn | CN¥2.06bn | CN¥2.02bn | CN¥2.08bn | CN¥2.03bn | CN¥1.74bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.5% | 51.6% | 54.2% | 53.6% | 59.4% | 61.1% |
| Operating margin | 12.9% | 14.1% | 18.5% | 17.2% | 27.8% | 29.0% |
| Net margin | 9.2% | 8.9% | 12.3% | 12.0% | 18.7% | 17.8% |
| Return on equity | 6.9% | 7.9% | 11.9% | 11.7% | 19.6% | 17.4% |
| Return on assets | 4.2% | 4.7% | 7.1% | 6.6% | 11.2% | 10.3% |
| Free cash flow yield | 15.8% | 12.9% | 20.5% | 18.1% | 14.4% | 12.3% |
| Revenue growth | -15.1% | -9.9% | 1.1% | -10.9% | 12.4% | -4.7% |
| Earnings growth | -11.7% | -34.9% | 3.3% | -42.6% | 17.7% | 11.8% |
| Current ratio | 2.01x | 1.73x | 1.70x | 1.59x | 1.58x | 1.58x |
| Debt to equity | 0.30x | 0.35x | 0.32x | 0.41x | 0.36x | 0.36x |
| Equity ratio | 61.2% | 59.4% | 59.5% | 56.4% | 57.1% | 59.0% |
| Interest coverage | 8.77x | 9.49x | 12.39x | 9.97x | 20.58x | 16.60x |
| Buybacks as a share of market value | 0.3% | 0.3% | -0.1% | 0.8% | 0.8% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -5.0% | -1.3% |
| Operating income | -14.9% | -18.0% | -3.7% |
| Net income | -16.0% | -16.7% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.0% | 53.1% | 55.7% | 57.8% |
| Operating margin | 13.8% | 15.8% | 20.2% | 20.2% |
| Net margin | 9.0% | 10.7% | 13.5% | 13.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 24.9 | 19.9 | 21.0 | 12.0 | 15.9 | 18.9 | 19.0 | 13.5 | 15.3 |
| Price to sales | 1.7 | 2.2 | 2.5 | 2.5 | 2.2 | 2.8 | 2.9 | 3.1 | 2.1 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.10 | 0.15 | 0.23 | 0.27 | 0.28 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.