L 
376
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.25bn
FY2017FY2026
Net income
¥71.6m
FY2017FY2026
Free cash flow
¥155.1m
FY2017FY2026
Shareholders' equity
¥3.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.25bn | ¥4.12bn | ¥4.54bn | ¥4.06bn | ¥3.79bn | ¥3.31bn | ¥4.03bn | ¥3.43bn | ¥3.02bn | ¥2.33bn |
| Gross profit | ¥2.65bn | ¥2.54bn | ¥2.88bn | ¥2.40bn | ¥2.30bn | ¥1.94bn | ¥2.52bn | ¥2.21bn | ¥1.96bn | ¥1.38bn |
| Research and development | ¥875.5m | ¥1.01bn | ¥1.02bn | ¥1.20bn | ¥918.9m | ¥699.2m | ¥734.4m | ¥661.0m | ¥866.6m | ¥399.6m |
| Operating income | ¥26.9m | −¥209.2m | ¥216.5m | −¥314.6m | ¥70.1m | ¥3.4m | ¥436.2m | ¥324.0m | ¥81.9m | ¥76.3m |
| Net income | ¥71.6m | −¥185.2m | ¥137.9m | −¥644.2m | ¥116.3m | ¥136.2m | ¥395.5m | ¥311.3m | ¥110.1m | ¥69.4m |
| Diluted earnings per share | 16.72 | -43.22 | 40.68 | -143.38 | 25.95 | 30.46 | 88.83 | 74.13 | 31.02 | 19.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.88bn | ¥4.56bn | ¥4.63bn | ¥5.41bn | ¥5.73bn | ¥5.37bn | ¥5.59bn | ¥4.31bn | ¥4.10bn | ¥3.71bn |
| Cash and short-term investments | ¥1.31bn | ¥1.23bn | ¥1.46bn | ¥2.43bn | ¥3.01bn | ¥2.65bn | ¥2.18bn | ¥1.79bn | ¥1.69bn | ¥2.02bn |
| Total liabilities | ¥1.26bn | ¥1.36bn | ¥1.27bn | ¥1.33bn | ¥1.02bn | ¥778.6m | ¥1.06bn | ¥1.00bn | ¥1.07bn | ¥788.6m |
| Debt | ¥43.8m | ¥269.0m | ¥82.4m | ¥134.4m | ¥140.4m | ¥94.0m | ¥90.7m | ¥48.8m | ¥42.2m | — |
| Shareholders' equity | ¥3.63bn | ¥3.20bn | ¥3.36bn | ¥4.08bn | ¥4.71bn | ¥4.60bn | ¥4.54bn | ¥3.31bn | ¥3.02bn | ¥2.92bn |
| Shares outstanding | 4m | 4m | 3m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥211.3m | −¥606.3m | ¥144.3m | −¥433.9m | ¥483.2m | ¥670.4m | ¥237.1m | ¥215.1m | −¥280.2m | ¥210.4m |
| Capital spending | −¥56.1m | −¥54.4m | −¥91.9m | −¥23.0m | −¥52.2m | −¥38.0m | −¥19.8m | −¥34.4m | −¥18.7m | −¥6.3m |
| Free cash flow | ¥155.1m | −¥660.7m | ¥52.4m | −¥456.8m | ¥431.0m | ¥632.4m | ¥217.3m | ¥180.7m | −¥299.0m | ¥204.1m |
| Dividends paid | −¥50.8m | −¥50.6m | −¥44.8m | −¥44.7m | −¥44.6m | −¥115.3m | −¥88.7m | −¥28.3m | −¥17.7m | −¥17.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥753.8m | ¥1.33bn | ¥1.03bn | ¥952.2m | ¥935.9m | ¥1.31bn | ¥965.6m | ¥999.8m |
| Gross profit | ¥502.2m | ¥761.1m | ¥604.5m | ¥587.9m | ¥695.8m | ¥772.4m | ¥669.3m | ¥570.6m |
| Operating income | −¥161.8m | ¥75.3m | −¥51.6m | −¥100.9m | ¥54.1m | ¥99.1m | −¥39.6m | −¥144.6m |
| Net income | −¥121.9m | ¥197.2m | −¥76.8m | −¥107.2m | ¥58.5m | ¥95.0m | ¥13.7m | −¥169.1m |
| Diluted earnings per share | -28.45 | 46.00 | -17.92 | -25.02 | 13.65 | 22.17 | 4.05 | -49.90 |
| Total assets | ¥4.60bn | ¥4.88bn | ¥5.12bn | ¥4.54bn | ¥4.80bn | ¥4.56bn | ¥4.18bn | ¥4.14bn |
| Cash and short-term investments | ¥1.38bn | ¥1.31bn | ¥917.1m | ¥756.4m | ¥1.18bn | ¥1.23bn | ¥885.7m | ¥1.24bn |
| Debt | ¥1.2m | ¥18.1m | ¥531.4m | ¥411.3m | ¥418.6m | ¥257.7m | ¥23.1m | ¥17.8m |
| Shareholders' equity | ¥3.45bn | ¥3.63bn | ¥3.37bn | ¥3.06bn | ¥3.16bn | ¥3.20bn | ¥3.02bn | ¥3.13bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 62.4% | 61.8% | 63.3% | 59.1% | 60.7% | 58.6% |
| Operating margin | 0.6% | -4.4% | 4.8% | -7.7% | 1.9% | 0.1% |
| Net margin | 1.7% | -4.5% | 3.0% | -15.9% | 3.1% | 4.1% |
| Return on equity | 2.0% | -5.8% | 4.1% | -15.8% | 2.5% | 3.0% |
| Return on assets | 1.5% | -4.1% | 3.0% | -11.9% | 2.0% | 2.5% |
| Free cash flow yield | 15.4% | -31.9% | 17.2% | -22.6% | 29.6% | 39.2% |
| Revenue growth | 3.2% | -9.4% | 11.8% | 7.3% | 14.4% | -17.8% |
| Earnings growth | -138.7% | -234.4% | -121.4% | -653.7% | -14.6% | -65.6% |
| Current ratio | 5.38x | 4.15x | 4.43x | 5.25x | 7.59x | 9.16x |
| Debt to equity | 0.00x | 0.08x | 0.01x | 0.02x | 0.01x | 0.01x |
| Equity ratio | 74.3% | 70.2% | 72.5% | 75.4% | 82.2% | 85.5% |
| Interest coverage | 3.50x | -50.60x | 113.95x | -103.84x | 36.74x | 4.79x |
| R&D as a share of sales | 20.6% | 24.5% | 22.4% | 29.4% | 24.3% | 21.1% |
| Buybacks as a share of market value | 0.0% | -26.5% | 24.6% | -0.2% | -0.2% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 5.1% | 5.2% |
| Operating income | — | 51.5% | — |
| Net income | — | -12.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.1% | 61.7% | 61.1% | 61.1% |
| Operating margin | -2.2% | -1.7% | -0.9% | 1.7% |
| Net margin | -1.4% | -3.7% | -1.5% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | -11.6 | 10.9 | -4.0 | 16.8 | 19.9 | 8.1 | 19.6 | 15.8 | 36.7 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.6 | 0.5 | 0.8 | 0.8 | 1.8 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 10.00 | 10.00 | 10.00 | 10.00 | 26.00 | 20.00 | 8.00 |
- 1.1-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.