Z 
0.25
+2.88%
Close of 4 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue, before interest expense
CN¥139.8m
FY2016FY2025
Net income
CN¥60.4m
FY2016FY2025
Total assets
CN¥2.56bn
FY2016FY2025
Shareholders' equity
CN¥2.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | CN¥139.8m | CN¥105.9m | CN¥166.9m | CN¥154.5m | CN¥170.3m | CN¥212.1m | CN¥285.0m | CN¥307.4m | CN¥276.2m | CN¥242.1m |
| Operating income | CN¥104.7m | CN¥72.0m | CN¥128.3m | CN¥117.3m | CN¥129.4m | CN¥169.1m | CN¥179.3m | CN¥228.7m | CN¥245.8m | CN¥220.6m |
| Net income | CN¥60.4m | CN¥53.4m | CN¥79.3m | CN¥79.8m | CN¥99.6m | CN¥110.2m | CN¥131.6m | CN¥137.0m | CN¥148.8m | CN¥146.1m |
| Diluted earnings per share | 0.05 | 0.05 | 0.07 | 0.07 | 0.08 | 0.09 | 0.11 | 0.12 | 0.13 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.56bn | CN¥2.21bn | CN¥2.27bn | CN¥2.38bn | CN¥2.27bn | CN¥2.60bn | CN¥2.53bn | CN¥2.43bn | CN¥2.22bn | CN¥2.03bn |
| Cash and short-term investments | CN¥23.5m | CN¥9.0m | CN¥15.0m | CN¥14.2m | CN¥36.5m | CN¥78.2m | CN¥55.3m | CN¥41.7m | CN¥37.2m | CN¥29.2m |
| Total liabilities | CN¥516.7m | CN¥459.7m | CN¥559.9m | CN¥706.6m | CN¥618.1m | CN¥755.5m | CN¥781.1m | CN¥674.5m | CN¥597.4m | CN¥568.7m |
| Debt | CN¥435.1m | CN¥396.3m | CN¥510.2m | CN¥651.7m | CN¥556.0m | CN¥663.1m | CN¥717.2m | CN¥580.1m | CN¥532.5m | CN¥778.3m |
| Shareholders' equity | CN¥2.03bn | CN¥1.70bn | CN¥1.66bn | CN¥1.62bn | CN¥1.59bn | CN¥1.75bn | CN¥1.64bn | CN¥1.65bn | CN¥1.52bn | CN¥1.37bn |
| Shares outstanding | 1,185m | 1,180m | 1,180m | 1,180m | 1,180m | 1,180m | 1,180m | 1,180m | 1,180m | 1,180m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | CN¥35.7m | CN¥36.7m | CN¥36.6m | CN¥54.8m | CN¥42.2m | CN¥30.1m | CN¥3.5m | CN¥42.4m |
| Operating income | CN¥36.8m | CN¥27.0m | CN¥22.0m | CN¥32.5m | CN¥36.1m | CN¥21.3m | −CN¥3.4m | CN¥31.4m |
| Net income | CN¥12.4m | CN¥13.5m | CN¥8.6m | CN¥19.8m | CN¥17.1m | CN¥12.7m | CN¥3.6m | CN¥11.4m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Total assets | CN¥2.56bn | CN¥2.59bn | CN¥2.56bn | CN¥2.52bn | CN¥2.52bn | CN¥2.26bn | CN¥2.21bn | CN¥2.24bn |
| Cash and short-term investments | CN¥29.7m | CN¥64.3m | CN¥23.5m | CN¥23.8m | CN¥10.3m | CN¥4.6m | CN¥9.0m | CN¥30.5m |
| Debt | CN¥334.7m | — | CN¥748.8m | CN¥407.8m | CN¥722.7m | CN¥457.8m | CN¥419.2m | CN¥460.3m |
| Shareholders' equity | CN¥2.06bn | CN¥2.04bn | CN¥2.03bn | CN¥2.02bn | CN¥2.00bn | CN¥1.71bn | CN¥1.70bn | CN¥1.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | -8.0% | -5.5% |
| Operating income | -3.7% | -9.1% | -6.5% |
| Net income | -8.9% | -11.3% | -8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 71.9% | 74.5% | 75.9% | 78.1% |
| Net margin | 46.3% | 48.1% | 50.9% | 51.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | 6.0 | 4.5 | 4.0 | 4.0 | 3.6 | 4.3 | 3.1 | 7.4 | 7.9 |
| Price to sales | 2.3 | 3.0 | 2.1 | 2.1 | 2.3 | 1.9 | 2.0 | 1.4 | 4.0 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.014 | 0.022 | 0.044 | 0.059 | 0.001 | 0.002 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.