29.90
-8.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 427.5m
FY2018FY2025
Net income
TWD 23.9m
FY2018FY2025
Free cash flow
TWD 23.0m
FY2018FY2025
Shareholders' equity
TWD 392.1m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 427.5m | TWD 517.9m | TWD 517.0m | TWD 507.0m | TWD 440.4m | TWD 290.0m | TWD 218.2m | TWD 195.4m |
| Gross profit | TWD 180.9m | TWD 189.1m | TWD 164.5m | TWD 186.1m | TWD 160.8m | TWD 106.5m | TWD 65.6m | TWD 63.8m |
| Research and development | TWD 59.8m | TWD 75.2m | TWD 67.5m | TWD 53.7m | TWD 32.5m | TWD 14.0m | TWD 11.0m | — |
| Operating income | — | — | TWD 28.1m | TWD 66.7m | TWD 80.8m | TWD 51.1m | TWD 11.7m | TWD 33.0m |
| Net income | TWD 23.9m | TWD 31.3m | TWD 28.2m | TWD 52.5m | TWD 65.9m | TWD 43.2m | TWD 8.0m | TWD 25.4m |
| Diluted earnings per share | 1.63 | 2.13 | 1.91 | 4.02 | 4.49 | 2.95 | 0.54 | 1.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 592.2m | TWD 689.0m | TWD 684.2m | TWD 441.8m | TWD 404.1m | TWD 243.8m | TWD 160.6m | TWD 153.2m |
| Cash and short-term investments | — | — | TWD 253.8m | TWD 173.2m | TWD 180.8m | TWD 105.5m | — | TWD 76.8m |
| Total liabilities | TWD 200.1m | TWD 303.2m | TWD 314.7m | TWD 151.3m | TWD 138.7m | TWD 142.5m | TWD 98.6m | TWD 90.8m |
| Debt | — | TWD 55.2m | TWD 186.1m | TWD 6.7m | TWD 27.3m | TWD 36.9m | — | TWD 41.6m |
| Shareholders' equity | TWD 392.1m | TWD 385.7m | TWD 369.5m | TWD 290.5m | TWD 265.3m | TWD 101.3m | TWD 62.1m | TWD 62.4m |
| Shares outstanding | 15m | 15m | 15m | 13m | 15m | 15m | 15m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 25.2m | TWD 86.1m | −TWD 14.6m | TWD 55.6m | −TWD 7.9m | TWD 42.8m | TWD 26.1m | TWD 61.8m |
| Capital spending | −TWD 2.2m | −TWD 14.7m | −TWD 13.8m | −TWD 6.9m | −TWD 2.8m | −TWD 10.6m | −TWD 3.0m | −TWD 2.0m |
| Free cash flow | TWD 23.0m | TWD 71.5m | −TWD 28.4m | TWD 48.6m | −TWD 10.8m | TWD 32.2m | TWD 23.1m | TWD 59.7m |
| Dividends paid | −TWD 14.7m | −TWD 23.2m | −TWD 40.2m | −TWD 39.0m | −TWD 8.9m | −TWD 4.0m | −TWD 8.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 67.9m | TWD 47.6m | TWD 97.4m | TWD 101.7m | TWD 118.6m | TWD 109.8m | TWD 158.2m | TWD 120.7m |
| Gross profit | TWD 34.5m | TWD 16.8m | TWD 40.7m | TWD 49.1m | TWD 48.1m | TWD 43.0m | TWD 58.6m | TWD 48.2m |
| Operating income | −TWD 6.6m | −TWD 21.3m | TWD 1.0m | — | TWD 9.3m | TWD 5.3m | — | — |
| Net income | −TWD 5.8m | −TWD 17.6m | TWD 2.1m | TWD 7.9m | TWD 10.2m | TWD 3.7m | TWD 14.6m | TWD 6.9m |
| Diluted earnings per share | -0.40 | -1.20 | 0.14 | 0.54 | 0.69 | 0.25 | 0.99 | 0.47 |
| Cash from operations | TWD 14.0m | TWD 40.0m | TWD 33.0m | TWD 26.0m | −TWD 20.0m | −TWD 15.0m | TWD 42.0m | TWD 19.0m |
| Capital spending | −TWD 1.0m | −TWD 4.0m | — | — | — | — | — | — |
| Free cash flow | TWD 13.0m | TWD 36.0m | — | — | — | — | — | — |
| Total assets | TWD 460.3m | TWD 530.7m | TWD 592.2m | TWD 619.8m | TWD 623.0m | TWD 632.9m | TWD 689.0m | TWD 641.2m |
| Debt | — | — | — | TWD 23.7m | TWD 25.8m | TWD 28.7m | TWD 55.2m | TWD 59.4m |
| Shareholders' equity | TWD 340.1m | TWD 348.1m | TWD 392.1m | TWD 397.6m | TWD 386.1m | TWD 374.7m | TWD 385.7m | TWD 369.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | 8.1% | — |
| Net income | -23.1% | -11.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.1% | 36.6% | 36.6% | — |
| Net margin | 5.8% | 6.9% | 9.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 29.6 | 29.5 | 32.8 | 22.1 | 28.0 |
| Price to sales | 1.6 | 1.8 | 1.8 | 2.3 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.935 | 1.495 | 2.617 | 2.804 |
- 1070-for-1000 split · 10 Jul 2025
- 1070-for-1000 split · 9 Jul 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.