A 
37.50
+10.46%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 706,000
FY2018FY2025
Net income
−TWD 93.6m
FY2018FY2025
Free cash flow
−TWD 84.6m
FY2018FY2025
Shareholders' equity
TWD 510.5m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 706,000 | TWD 612,000 | TWD 728,000 | TWD 2.7m | TWD 88,000 | TWD 73,000 | — | — |
| Research and development | TWD 60.9m | TWD 53.5m | TWD 45.1m | TWD 31.6m | TWD 21.2m | TWD 15.8m | TWD 8.9m | TWD 607,000 |
| Operating income | −TWD 96.0m | −TWD 76.5m | −TWD 59.9m | −TWD 43.4m | −TWD 28.3m | −TWD 18.0m | −TWD 10.3m | −TWD 754,000 |
| Net income | −TWD 93.6m | −TWD 74.5m | −TWD 51.8m | −TWD 31.7m | −TWD 22.4m | −TWD 14.0m | −TWD 9.0m | −TWD 744,000 |
| Diluted earnings per share | -2.84 | -2.27 | -1.57 | -0.96 | -0.68 | -0.56 | -0.36 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 520.4m | TWD 248.2m | TWD 128.0m | TWD 182.0m | TWD 221.2m | TWD 142.7m | TWD 75.9m | TWD 79.4m |
| Cash and short-term investments | — | — | — | — | — | TWD 92.4m | TWD 30.3m | TWD 78.2m |
| Total liabilities | TWD 9.9m | TWD 10.9m | TWD 7.0m | TWD 9.8m | TWD 17.2m | TWD 6.4m | TWD 5.7m | TWD 148,000 |
| Debt | — | — | — | — | TWD 9.2m | TWD 4.1m | TWD 5.0m | — |
| Shareholders' equity | TWD 510.5m | TWD 237.3m | TWD 121.1m | TWD 172.2m | TWD 203.9m | TWD 136.3m | TWD 70.3m | TWD 79.3m |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 77.7m | −TWD 64.1m | −TWD 48.3m | −TWD 30.7m | −TWD 20.1m | −TWD 9.4m | −TWD 8.2m | −TWD 609,000 |
| Capital spending | −TWD 6.8m | −TWD 8.4m | −TWD 1.5m | −TWD 7.7m | −TWD 3.3m | −TWD 7.9m | −TWD 38.3m | — |
| Free cash flow | −TWD 84.6m | −TWD 72.5m | −TWD 49.8m | −TWD 38.4m | −TWD 23.4m | −TWD 17.3m | −TWD 46.4m | −TWD 609,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 290,000 | TWD 267,000 | TWD 345,000 | TWD 193,000 | TWD 535,000 | TWD 1.3m | TWD 1.4m | TWD 88,000 |
| Operating income | −TWD 47.2m | −TWD 44.2m | −TWD 32.2m | −TWD 32.3m | −TWD 27.6m | −TWD 24.5m | −TWD 18.9m | −TWD 16.0m |
| Net income | −TWD 46.2m | −TWD 43.1m | −TWD 31.4m | −TWD 31.2m | −TWD 20.5m | −TWD 19.1m | −TWD 12.6m | −TWD 12.9m |
| Diluted earnings per share | -1.40 | -1.32 | -1.08 | -1.23 | -0.82 | -0.76 | -0.50 | -1.02 |
| Total assets | TWD 201.1m | TWD 248.2m | TWD 174.6m | TWD 128.0m | TWD 158.3m | TWD 182.0m | TWD 209.2m | TWD 221.2m |
| Cash and short-term investments | — | — | — | TWD 78.4m | TWD 104.5m | TWD 131.1m | TWD 162.8m | TWD 166.6m |
| Debt | — | — | — | — | TWD 522,000 | TWD 1.4m | TWD 10.6m | TWD 11.8m |
| Shareholders' equity | TWD 192.8m | TWD 237.3m | TWD 168.1m | TWD 121.1m | TWD 152.1m | TWD 172.2m | TWD 191.3m | TWD 203.9m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | -13254.4% | -12170.8% | -7795.2% | -1472.9% | -32164.8% |
| Net margin | -13257.4% | -12176.0% | -7112.9% | -1176.8% | -25398.9% |
| Return on equity | -18.3% | -31.4% | -42.8% | -18.4% | -11.0% |
| Return on assets | -18.0% | -30.0% | -40.4% | -17.4% | -10.1% |
| Free cash flow yield | -5.0% | -4.0% | — | — | — |
| Revenue growth | 15.4% | -15.9% | -73.0% | 2964.8% | — |
| Earnings growth | 25.6% | 43.9% | 63.2% | 42.0% | — |
| Current ratio | 47.84x | 19.01x | 11.94x | 15.94x | 31.39x |
| Debt to equity | — | — | 0.00x | 0.00x | 0.04x |
| Equity ratio | 98.1% | 95.6% | 94.5% | 94.6% | 92.2% |
| Interest coverage | -4456.00x | -2327.66x | -1351.17x | -484.45x | -318.03x |
| R&D as a share of sales | 8630.9% | 8748.4% | 6197.1% | 1172.9% | 24108.0% |
| Buybacks as a share of market value | -0.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.0% | 57.4% | — |
| Operating income | 30.3% | 39.8% | — |
| Net income | 43.4% | 46.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13085.1% | -5813.6% | -6567.0% | — |
| Net margin | -12755.2% | -5305.4% | -5871.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -30.3 | -26.8 | -16.0 | -31.8 | -84.7 |
| Price to sales | — | — | — | 373.7 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.