N 
1,388
+4.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.14bn
FY2017FY2026
Net income
¥647.6m
FY2017FY2026
Free cash flow
¥983.1m
FY2017FY2026
Shareholders' equity
¥13.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.14bn | ¥9.08bn | ¥9.40bn | ¥9.64bn | ¥10.15bn | ¥10.65bn | ¥13.23bn | ¥12.01bn | ¥10.10bn | ¥7.04bn |
| Gross profit | ¥3.50bn | ¥3.16bn | ¥2.96bn | ¥3.12bn | ¥3.54bn | ¥3.38bn | ¥4.08bn | ¥3.77bn | ¥3.25bn | ¥2.58bn |
| Research and development | — | ¥393.3m | ¥540.3m | ¥652.0m | ¥766.0m | ¥663.0m | ¥483.8m | ¥450.1m | ¥392.8m | ¥515.0m |
| Operating income | ¥945.7m | ¥547.6m | ¥418.9m | ¥478.6m | ¥952.0m | ¥704.9m | ¥1.53bn | ¥1.42bn | ¥1.10bn | −¥403.8m |
| Net income | ¥647.6m | ¥450.6m | ¥323.8m | ¥457.1m | ¥615.5m | ¥444.2m | ¥981.2m | ¥952.2m | ¥822.3m | ¥380.6m |
| Diluted earnings per share | 92.27 | 64.21 | 46.14 | 65.12 | 87.69 | 63.29 | 140.45 | 142.13 | 127.08 | 60.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.51bn | ¥17.35bn | ¥18.70bn | ¥18.90bn | ¥18.70bn | ¥18.86bn | ¥18.27bn | ¥15.98bn | ¥14.46bn | ¥10.81bn |
| Cash and short-term investments | ¥5.07bn | ¥5.45bn | ¥5.34bn | ¥5.53bn | ¥6.11bn | ¥7.48bn | ¥7.09bn | ¥5.11bn | ¥3.99bn | ¥2.51bn |
| Total liabilities | ¥2.53bn | ¥3.68bn | ¥4.76bn | ¥5.18bn | ¥5.28bn | ¥6.06bn | ¥6.41bn | ¥6.30bn | ¥6.30bn | ¥3.38bn |
| Debt | ¥310.5m | ¥1.42bn | ¥1.92bn | ¥2.03bn | ¥2.25bn | ¥2.58bn | ¥1.87bn | ¥1.58bn | ¥2.11bn | ¥1.54bn |
| Shareholders' equity | ¥13.03bn | ¥12.56bn | ¥12.64bn | ¥12.40bn | ¥12.04bn | ¥11.54bn | ¥10.64bn | ¥9.68bn | ¥8.16bn | ¥7.43bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.49bn | ¥341.0m | ¥530.3m | ¥279.4m | −¥594.9m | −¥411.8m | ¥1.46bn | ¥1.30bn | ¥1.88bn | ¥369.5m |
| Capital spending | −¥506.4m | −¥171.0m | −¥340.4m | −¥489.7m | −¥344.1m | −¥193.0m | −¥727.0m | −¥140.5m | −¥106.8m | −¥200.6m |
| Free cash flow | ¥983.1m | ¥169.9m | ¥189.9m | −¥210.3m | −¥939.0m | −¥604.8m | ¥737.5m | ¥1.16bn | ¥1.77bn | ¥168.9m |
| Dividends paid | −¥224.4m | −¥224.4m | −¥209.7m | −¥210.9m | −¥211.0m | −¥201.0m | −¥233.9m | −¥156.7m | −¥125.8m | −¥125.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.95bn | ¥3.22bn | ¥1.94bn | ¥1.90bn | ¥2.07bn | ¥2.97bn | ¥2.03bn | ¥2.21bn |
| Gross profit | ¥729.1m | ¥1.32bn | ¥675.2m | ¥736.5m | ¥769.9m | ¥1.06bn | ¥681.0m | ¥785.7m |
| Operating income | ¥165.3m | ¥585.9m | ¥98.5m | ¥115.6m | ¥145.7m | ¥304.1m | ¥40.9m | ¥149.6m |
| Net income | ¥183.5m | ¥734.2m | ¥73.6m | −¥261.3m | ¥101.1m | ¥59.1m | ¥80.8m | ¥122.0m |
| Diluted earnings per share | 26.14 | 104.61 | 10.49 | -37.23 | 14.40 | 8.42 | 11.52 | 17.38 |
| Total assets | ¥14.96bn | ¥16.51bn | ¥15.86bn | ¥15.38bn | ¥16.03bn | ¥17.35bn | ¥17.76bn | ¥17.42bn |
| Cash and short-term investments | ¥5.06bn | ¥5.07bn | ¥5.12bn | ¥5.11bn | ¥4.78bn | ¥5.45bn | ¥5.64bn | ¥5.31bn |
| Debt | ¥3.0m | ¥303.0m | ¥600.0m | ¥611.9m | ¥611.6m | ¥1.41bn | ¥1.01bn | ¥1.61bn |
| Shareholders' equity | ¥12.99bn | ¥13.03bn | ¥12.28bn | ¥12.20bn | ¥12.45bn | ¥12.56bn | ¥12.54bn | ¥12.46bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 38.3% | 34.8% | 31.5% | 32.3% | 34.9% | 31.7% | — |
| Operating margin | 10.6% | 7.2% | 5.6% | 8.1% | 11.6% | 6.6% | — |
| Net margin | 7.1% | 5.0% | 3.4% | 4.7% | 6.1% | 4.2% | — |
| Return on equity | 5.0% | 3.6% | 2.6% | 3.7% | 5.1% | 3.8% | — |
| Return on assets | 3.9% | 2.6% | 1.7% | 2.4% | 3.3% | 2.4% | — |
| Free cash flow yield | 17.6% | 4.5% | 7.7% | 6.8% | -2.2% | -1.9% | — |
| Revenue growth | 0.6% | -3.4% | -2.5% | -5.0% | -4.7% | -19.5% | — |
| Earnings growth | 43.7% | 39.2% | -29.2% | -25.7% | 38.6% | -54.7% | — |
| Current ratio | 6.13x | 4.06x | 4.43x | 4.42x | 4.39x | 4.01x | — |
| Debt to equity | 0.02x | 0.11x | 0.15x | 0.16x | 0.19x | 0.22x | — |
| Equity ratio | 78.9% | 72.4% | 67.6% | 65.6% | 64.4% | 61.2% | — |
| Interest coverage | 159.65x | 80.31x | 56.00x | 71.11x | 95.97x | 48.47x | — |
| R&D as a share of sales | — | 4.3% | 5.7% | 6.8% | 7.5% | 6.2% | 3.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | -3.0% | 1.8% |
| Operating income | 25.5% | 6.1% | 3.0% |
| Net income | 12.3% | 7.8% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 34.2% | 33.9% | 33.4% |
| Operating margin | 8.2% | 6.4% | 7.0% | 7.8% |
| Net margin | 6.0% | 5.0% | 5.1% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 17.4 | 26.4 | 22.8 | 10.1 | 22.1 | 15.3 | 22.6 | 11.9 | 42.0 |
| Price to sales | 1.1 | 0.9 | 0.9 | 1.1 | 0.6 | 0.9 | 1.1 | 1.8 | 1.0 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 32.00 | 30.00 | 30.00 | 30.00 | 30.00 | 25.00 | 25.00 |
- 11-for-10 split · 25 Sept 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.