B 
0.69
-2.84%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.01bn
FY2015FY2024
Net income
CN¥86.0m
FY2015FY2024
Free cash flow
−CN¥5.86bn
FY2015FY2024
Shareholders' equity
CN¥15.53bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.01bn | CN¥5.57bn | CN¥4.12bn | CN¥2.83bn | CN¥2.15bn | CN¥2.17bn | CN¥2.02bn | CN¥1.52bn | CN¥998.0m | CN¥630.7m |
| Gross profit | — | — | — | — | — | — | — | — | CN¥998.0m | CN¥340.7m |
| Operating income | CN¥2.87bn | CN¥2.39bn | CN¥2.13bn | CN¥1.56bn | CN¥1.36bn | CN¥1.27bn | CN¥1.12bn | CN¥385.0m | CN¥735.0m | CN¥169.4m |
| Net income | CN¥86.0m | CN¥42.0m | CN¥269.0m | CN¥564.0m | CN¥241.0m | −CN¥3.27bn | −CN¥451.0m | CN¥153.0m | CN¥367.0m | CN¥360.7m |
| Diluted earnings per share | 0.04 | 0.02 | 0.12 | 0.25 | 0.01 | -0.23 | -0.05 | 0.02 | 0.07 | 0.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥102.47bn | CN¥90.04bn | CN¥60.33bn | CN¥46.16bn | CN¥26.09bn | CN¥25.46bn | CN¥30.77bn | CN¥28.59bn | CN¥17.18bn | CN¥12.97bn |
| Cash and short-term investments | CN¥5.23bn | CN¥6.24bn | CN¥5.27bn | CN¥4.85bn | CN¥1.62bn | CN¥281.0m | CN¥596.0m | CN¥1.82bn | CN¥1.34bn | CN¥947.2m |
| Total liabilities | CN¥86.94bn | CN¥80.79bn | CN¥54.34bn | CN¥40.07bn | CN¥20.77bn | CN¥22.13bn | CN¥25.48bn | CN¥22.72bn | CN¥14.69bn | CN¥10.84bn |
| Debt | CN¥70.09bn | CN¥64.49bn | CN¥45.28bn | CN¥32.99bn | CN¥17.72bn | CN¥18.43bn | CN¥22.36bn | CN¥19.19bn | CN¥13.29bn | CN¥7.92bn |
| Shareholders' equity | CN¥15.53bn | CN¥9.25bn | CN¥5.99bn | CN¥6.09bn | CN¥5.32bn | CN¥3.32bn | CN¥5.29bn | CN¥5.88bn | CN¥2.49bn | CN¥2.13bn |
| Shares outstanding | 2,218m | 2,239m | 2,243m | 2,243m | 21,487m | 14,013m | 9,530m | 8,529m | 5,978m | 6,091m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.19bn | CN¥4.33bn | CN¥2.90bn | CN¥986.0m | CN¥1.42bn | CN¥1.68bn | CN¥354.0m | CN¥870.0m | CN¥327.0m | CN¥111.5m |
| Capital spending | −CN¥12.05bn | −CN¥16.81bn | −CN¥6.42bn | −CN¥2.85bn | −CN¥284.0m | −CN¥512.0m | −CN¥2.23bn | −CN¥1.83bn | −CN¥2.06bn | −CN¥79.6m |
| Free cash flow | −CN¥5.86bn | −CN¥12.48bn | −CN¥3.52bn | −CN¥1.86bn | CN¥1.13bn | CN¥1.17bn | −CN¥1.88bn | −CN¥959.0m | −CN¥1.73bn | CN¥31.9m |
| Dividends paid | −CN¥198.0m | −CN¥197.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.09bn | CN¥3.74bn | CN¥3.27bn | CN¥2.99bn | CN¥2.57bn | CN¥1.29bn | CN¥2.13bn | CN¥1.06bn |
| Gross profit | — | — | — | — | — | CN¥1.22bn | — | CN¥1.04bn |
| Operating income | CN¥1.50bn | CN¥1.49bn | CN¥1.47bn | CN¥1.35bn | CN¥1.29bn | CN¥96.5m | CN¥1.10bn | CN¥131.0m |
| Net income | CN¥173.0m | CN¥53.0m | CN¥33.0m | −CN¥65.0m | CN¥107.0m | CN¥123.5m | CN¥88.0m | CN¥93.0m |
| Diluted earnings per share | 0.08 | 0.02 | 0.01 | -0.03 | 0.05 | 0.00 | 0.00 | 0.00 |
| Total assets | CN¥105.63bn | CN¥102.47bn | CN¥101.80bn | CN¥90.04bn | CN¥68.73bn | CN¥68.73bn | CN¥60.33bn | CN¥60.33bn |
| Cash and short-term investments | CN¥5.43bn | CN¥5.23bn | CN¥8.60bn | CN¥6.24bn | CN¥2.78bn | CN¥2.78bn | CN¥5.27bn | CN¥5.27bn |
| Debt | CN¥52.20bn | CN¥49.32bn | CN¥48.26bn | CN¥43.25bn | CN¥39.43bn | CN¥39.43bn | CN¥31.01bn | CN¥31.01bn |
| Shareholders' equity | CN¥18.19bn | CN¥15.53bn | CN¥11.25bn | CN¥9.25bn | CN¥5.75bn | CN¥12.36bn | CN¥5.99bn | CN¥10.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.4% | 26.5% | 33.9% |
| Operating income | 22.5% | 17.7% | 28.3% |
| Net income | -46.6% | — | -10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 41.8% | 45.8% | 48.6% | 48.4% |
| Net margin | 1.0% | 4.9% | -8.7% | -4.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.3 | 66.8 | 18.8 | 11.1 | 260.3 | -7.7 | -91.5 | — | 112.0 | 119.3 |
| Price to sales | 0.3 | 0.5 | 1.2 | 2.2 | 29.2 | 11.7 | 20.4 | 51.7 | 41.2 | 68.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 23 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2001 | |
|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.58 |
- 10-to-1 reverse split · 1 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.