B 
104.00
+4.73%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 923.3m
FY2018FY2025
Net income
TWD 118.5m
FY2018FY2025
Free cash flow
TWD 188.0m
FY2018FY2025
Shareholders' equity
TWD 2.15bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 923.3m | TWD 681.7m | TWD 791.8m | TWD 988.6m | TWD 935.7m | TWD 859.7m | TWD 638.1m | TWD 666.6m |
| Gross profit | TWD 252.6m | TWD 132.9m | TWD 195.7m | TWD 294.4m | TWD 268.5m | TWD 228.3m | TWD 167.8m | TWD 157.8m |
| Research and development | TWD 30.3m | TWD 24.6m | TWD 31.6m | TWD 19.9m | TWD 18.7m | TWD 13.8m | TWD 10.2m | — |
| Operating income | TWD 140.7m | TWD 36.8m | TWD 96.2m | TWD 200.8m | TWD 191.8m | TWD 159.6m | TWD 118.2m | TWD 124.0m |
| Net income | TWD 118.5m | TWD 122.9m | TWD 100.0m | TWD 228.5m | TWD 151.4m | TWD 109.8m | TWD 94.1m | TWD 100.0m |
| Diluted earnings per share | 2.85 | 3.11 | 2.53 | 5.82 | 4.22 | 3.09 | 2.65 | 2.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.51bn | TWD 2.40bn | TWD 2.21bn | TWD 2.12bn | TWD 1.69bn | TWD 1.41bn | TWD 1.17bn | TWD 1.04bn |
| Cash and short-term investments | — | — | — | — | — | TWD 342.2m | TWD 108.4m | TWD 283.9m |
| Total liabilities | TWD 360.6m | TWD 557.3m | TWD 427.5m | TWD 380.3m | TWD 453.2m | TWD 464.4m | TWD 463.6m | TWD 427.2m |
| Debt | TWD 79.3m | TWD 285.9m | TWD 312.5m | TWD 203.4m | TWD 249.1m | TWD 291.0m | TWD 274.5m | TWD 282.3m |
| Shareholders' equity | TWD 2.15bn | TWD 1.84bn | TWD 1.78bn | TWD 1.74bn | TWD 1.24bn | TWD 948.7m | TWD 705.7m | TWD 611.5m |
| Shares outstanding | 42m | 39m | 40m | 39m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 240.0m | TWD 186.0m | TWD 303.0m | TWD 317.5m | TWD 408.4m | TWD 308.5m | TWD 102.3m | TWD 217.4m |
| Capital spending | −TWD 52.0m | −TWD 329.8m | −TWD 121.7m | −TWD 218.7m | −TWD 215.1m | −TWD 192.5m | −TWD 267.2m | −TWD 145.9m |
| Free cash flow | TWD 188.0m | −TWD 143.9m | TWD 181.3m | TWD 98.8m | TWD 193.2m | TWD 116.0m | −TWD 164.9m | TWD 71.5m |
| Dividends paid | −TWD 103.7m | −TWD 78.3m | −TWD 70.7m | −TWD 44.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 151.7m | TWD 172.7m | TWD 176.9m | TWD 165.6m | TWD 275.0m | TWD 305.8m | TWD 187.9m | TWD 179.6m |
| Gross profit | TWD 25.7m | TWD 47.7m | TWD 39.8m | TWD 15.0m | TWD 92.6m | TWD 105.2m | TWD 40.7m | TWD 42.1m |
| Operating income | −TWD 3.6m | TWD 20.6m | TWD 8.0m | −TWD 14.2m | TWD 67.8m | TWD 79.2m | TWD 13.4m | TWD 18.7m |
| Net income | — | TWD 41.9m | TWD 44.9m | TWD 30.6m | −TWD 35.4m | TWD 78.4m | TWD 48.5m | TWD 7.4m |
| Diluted earnings per share | — | 1.01 | 1.08 | 0.74 | -0.85 | 1.89 | 1.23 | 0.19 |
| Cash from operations | TWD 61.0m | TWD 25.0m | TWD 30.0m | TWD 161.0m | TWD 73.0m | −TWD 25.0m | TWD 89.0m | TWD 54.0m |
| Capital spending | −TWD 81.0m | −TWD 59.0m | −TWD 21.0m | −TWD 3.0m | −TWD 7.0m | −TWD 18.0m | −TWD 44.0m | −TWD 24.0m |
| Free cash flow | −TWD 20.0m | −TWD 34.0m | TWD 9.0m | TWD 158.0m | TWD 66.0m | −TWD 43.0m | TWD 45.0m | TWD 30.0m |
| Total assets | TWD 2.51bn | TWD 2.65bn | TWD 2.51bn | TWD 2.46bn | TWD 2.33bn | TWD 2.53bn | TWD 2.40bn | TWD 2.22bn |
| Debt | TWD 105.5m | TWD 76.9m | TWD 79.3m | TWD 81.7m | TWD 84.1m | TWD 86.5m | TWD 88.9m | TWD 91.3m |
| Shareholders' equity | TWD 2.10bn | TWD 2.10bn | TWD 2.15bn | TWD 2.10bn | TWD 2.06bn | TWD 2.10bn | TWD 1.84bn | TWD 1.78bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 27.4% | 19.5% | 24.7% | 29.8% | 28.7% |
| Operating margin | 16.4% | 22.5% | 15.5% | 26.8% | 20.5% |
| Net margin | 12.8% | 18.0% | 12.6% | 23.1% | 16.2% |
| Return on equity | 5.5% | 6.7% | 5.6% | 13.1% | 12.2% |
| Return on assets | 4.7% | 5.1% | 4.5% | 10.8% | 8.9% |
| Revenue growth | 35.5% | -13.9% | -19.9% | 5.7% | — |
| Earnings growth | -3.6% | 22.9% | -56.2% | 50.9% | — |
| Current ratio | 5.62x | 2.96x | 4.44x | 5.79x | 3.56x |
| Debt to equity | 0.04x | 0.05x | 0.07x | 0.09x | 0.16x |
| Equity ratio | 85.6% | 76.8% | 80.7% | 82.1% | 73.3% |
| Interest coverage | 52.57x | 24.76x | 29.96x | 84.08x | 65.26x |
| R&D as a share of sales | 3.3% | 3.6% | 4.0% | 2.0% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 1.4% | — |
| Operating income | -11.2% | -2.5% | — |
| Net income | -19.7% | 1.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 25.9% | 26.5% | — |
| Operating margin | 11.1% | 14.0% | 15.9% | — |
| Net margin | 15.0% | 16.8% | 16.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 40.4 | 61.3 | 50.0 | 19.8 | 29.4 |
| Price to sales | 5.2 | 11.1 | 6.3 | 4.6 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.50 | 1.975 | 1.981 | 1.351 |
- 1100-for-1000 split · 30 Aug 2023
- 1100-for-1000 split · 18 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.